| Revenue | DKK -612K | +36% |
| EBITDA | DKK -1,2M | -24% |
| Net profit | DKK 9,2M | -90% |
| Total assets | DKK 144,1M | -5% |
| Equity | DKK 139,9M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -323 | -383 | -414 | -451 | -612 |
| Staff expenses | -363 | -364 | -426 | -450 | -486 |
| EBITDA | -5.246 | -2.777 | -1.852 | -1.003 | -1.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.246 | -2.777 | -1.852 | -1.003 | -1.249 |
| Net financials | 3.089 | 12.133 | -400 | 96.884 | 12.836 |
| Profit before tax | -2.157 | 9.355 | -2.251 | 95.983 | 11.738 |
| Tax | 533 | 2.041 | -741 | 54 | 2.401 |
| Net profit | -2.690 | 7.315 | -1.510 | 95.827 | 9.186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96.843 | 95.791 | 73.349 | 151.766 | 144.077 |
| Equity | 84.920 | 83.449 | 73.167 | 144.788 | 139.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.923 | 12.342 | 182 | 6.978 | 4.193 |
| Total debt | 11.923 | 12.342 | 182 | 6.978 | 4.193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 100% | 2012 | |
| Individual | 20–24.99% | 0% | 2018 | |
| Individual | 20–24.99% | 0% | 2018 | |
| Individual | 10–14.99% | 0% | 2018 | |
| Individual | 5–9.99% | 0% | 2018 | |
| Individual | 5–9.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|