| Revenue | DKK 812K | -5% |
| EBITDA | DKK 812K | -5% |
| Net profit | DKK 77K | -58% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 244 | 396 | 481 | 430 | 369 | 444 | 439 | 987 | 930 | 776 | 857 | 812 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | 244 | 396 | 481 | 430 | 369 | 444 | 439 | 987 | 930 | 776 | 857 | 812 |
| Depreciation & amort. | 49 | -67 | -68 | -68 | -68 | -68 | -68 | -69 | -143 | -143 | -143 | -143 | -143 |
| EBIT | 264 | 177 | 329 | 413 | 362 | 301 | 376 | 370 | 844 | 787 | 633 | 714 | 669 |
| Net financials | -109 | -165 | -163 | -137 | -129 | -105 | -105 | -93 | -291 | -257 | -267 | -470 | -547 |
| Profit before tax | 155 | 12 | 166 | 276 | 233 | 196 | 271 | 278 | 553 | 531 | 365 | 243 | 122 |
| Tax | 44 | 3 | 40 | 68 | 54 | 41 | 62 | 64 | 140 | 119 | 87 | 60 | 45 |
| Net profit | 111 | 9 | 126 | 209 | 179 | 155 | 208 | 214 | 413 | 411 | 279 | 184 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.801 | 6.709 | 6.642 | 6.512 | 6.448 | 6.454 | 6.427 | 6.377 | 13.770 | 13.606 | 13.473 | 13.320 | 13.271 |
| Equity | 192 | 83 | 209 | 312 | 339 | 339 | 442 | 547 | 849 | 1.136 | 1.164 | 1.098 | 1.025 |
| Long-term debt | 5.106 | 5.106 | 5.106 | 5.116 | 4.972 | 4.752 | 4.538 | 5.023 | 10.123 | 10.184 | 9.478 | 9.995 | 9.728 |
| Short-term debt | 1.501 | 1.515 | 1.318 | 1.076 | 1.131 | 1.359 | 1.443 | 803 | 2.376 | 1.876 | 2.430 | 1.836 | 2.125 |
| Total debt | 6.606 | 6.621 | 6.424 | 6.192 | 6.104 | 6.111 | 5.982 | 5.827 | 12.499 | 12.061 | 11.908 | 11.831 | 11.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2012 | — | — |
LO Founder | Founder | 2012 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Olesen Holding ApS | Company | 50.0% | 50.0% | 2021 |
3MKS Holding ApS | Company | 50.0% | 50.0% | 2021 |
MLM Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kanstrup Jensen | Founder | 0 companies |
| Lars Olesen | Founder | 0 companies |
| Morten Svenning Severinsen | Management | 0 companies |