| Revenue | DKK -31K | -179% |
| EBITDA | DKK -31K | -179% |
| Net profit | DKK -14K | -124% |
| Total assets | DKK 129K | -30% |
| Equity | DKK 109K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 110 | 65 | 36 | -6 | -62 | -33 | -37 | -28 | -16 | -21 | 39 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 2 | -9 | -12 | -6 | -62 | -33 | -37 | -28 | -16 | -21 | 39 | -31 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 2 | -9 | -12 | -6 | -62 | -33 | -37 | -28 | -16 | -21 | 39 | -31 |
| Net financials | 17 | 31 | 53 | 18 | 134 | -40 | 41 | -0 | 13 | 39 | 19 | 18 | 17 |
| Profit before tax | 62 | 32 | 44 | 6 | 129 | -102 | 8 | -37 | -15 | 23 | -2 | 58 | -14 |
| Tax | 16 | 16 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 17 | 38 | 6 | 129 | -102 | 8 | -37 | -15 | 23 | -2 | 58 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 245 | 205 | 195 | 257 | 138 | 142 | 117 | 84 | 112 | 115 | 184 | 129 |
| Equity | 126 | 115 | 136 | 142 | 220 | 118 | 127 | 89 | 74 | 97 | 95 | 153 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 130 | 69 | 53 | 36 | 19 | 15 | 28 | 11 | 15 | 20 | 32 | 20 |
| Total debt | 71 | 130 | 69 | 53 | 36 | 19 | 15 | 28 | 11 | 15 | 20 | 32 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|