| Revenue | DKK -5K | -91% |
| EBITDA | DKK -5K | +91% |
| Net profit | DKK -5,8M | -201% |
| Total assets | DKK 40M | -9% |
| Equity | DKK -9,5M | -153% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -17 | 1.013 | 1.706 | 1.609 | 928 | 183 | 816 | 444 | 771 | 433 | -54 | -5 |
| Staff expenses | -0 | -0 | -960 | -1.603 | -1.567 | -1.289 | -726 | -753 | -725 | -734 | -466 | -0 | -0 |
| EBITDA | 12 | -17 | 52 | 103 | 43 | -362 | -543 | 63 | -281 | 38 | -33 | -54 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -17 | 52 | 103 | 43 | -362 | -543 | 63 | -281 | 38 | -33 | -54 | -5 |
| Net financials | -3 | -0 | 1 | -0 | -2 | -3 | -0 | -1 | -5 | -0 | -928 | -1.860 | -5.747 |
| Profit before tax | 8 | -17 | 53 | 102 | 41 | -364 | -543 | 62 | -286 | 37 | -961 | -1.913 | -5.752 |
| Tax | -0 | -0 | 8 | 23 | 9 | -0 | 1 | -0 | -0 | -3 | -0 | -0 | -0 |
| Net profit | 8 | -17 | 45 | 80 | 32 | -364 | -544 | 62 | -286 | 40 | -961 | -1.913 | -5.752 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 64 | 582 | 538 | 522 | 102 | 168 | 351 | 74 | 71 | 43.833 | 43.815 | 39.999 |
| Equity | 72 | 54 | 99 | 179 | 211 | -154 | -698 | -636 | -922 | -882 | -1.843 | -3.756 | -9.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 81 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | -84 | 10 | 484 | 360 | 312 | 256 | 859 | 907 | 914 | 953 | 45.676 | 47.571 | 49.506 |
| Total debt | -84 | 10 | 484 | 360 | 312 | 256 | 866 | 988 | 996 | 953 | 45.676 | 47.571 | 49.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2015 | — | — |
LØ Management | Management | 2012 | — | — |
DL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Niklas Falkmer | Management | 0 companies |
| Lars Øster | Management | 0 companies |
| Dorte Lykke Sørensen | Management | 0 companies |