| Revenue | DKK 79,9M | -29% |
| EBITDA | DKK -90M | -307% |
| Net profit | DKK -141,5M | -128% |
| Total assets | DKK 169,1M | -28% |
| Equity | DKK -107,6M | -178% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 141 | 3.244 | 7.751 | 6.785 | -802 | 6.799 | 6.210 | 33.904 | -72.268 | 1.068 | 111.975 | 79.908 |
| Staff expenses | -180 | -212 | -2.703 | -4.740 | -10.246 | -12.284 | -18.603 | -10.015 | -12.601 | -26.942 | -50.494 | -29.291 | -32.004 |
| EBITDA | -224 | -71 | 541 | 3.010 | -3.461 | -13.086 | -11.804 | -3.805 | 21.302 | -163.702 | -90.606 | -22.115 | -90.025 |
| Depreciation & amort. | -16 | -16 | -56 | -150 | -714 | -1.441 | -2.915 | -8.176 | -8.407 | -8.696 | -19.796 | -22.471 | -61.537 |
| EBIT | -240 | -87 | 484 | 2.860 | -4.175 | -14.527 | -14.719 | -11.981 | 12.896 | -172.399 | -110.402 | -44.587 | -151.562 |
| Net financials | -5 | -44 | -265 | -965 | -2.525 | -5.130 | -11.917 | -26.557 | -34.087 | 76.248 | -1.158 | -19.813 | -5.972 |
| Profit before tax | -245 | -131 | 219 | 1.895 | -6.700 | -19.657 | -26.636 | -38.538 | -21.191 | -96.151 | -111.560 | -64.400 | -157.534 |
| Tax | -81 | -29 | -37 | 463 | -1.343 | -2.470 | -4.607 | -4.805 | 605 | -13.689 | -12.313 | -2.362 | -16.027 |
| Net profit | -164 | -103 | 256 | 1.432 | -5.357 | -17.187 | -22.029 | -33.733 | -21.795 | -82.462 | -99.247 | -62.038 | -141.507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.144 | 2.246 | 5.705 | 18.552 | 20.965 | 25.954 | 50.200 | 90.202 | 137.315 | 211.318 | 264.554 | 236.240 | 169.088 |
| Equity | 190 | 87 | 343 | 1.775 | -3.582 | -14.183 | -11.712 | 23.699 | 66.856 | 139.737 | 176.045 | 137.728 | -107.576 |
| Long-term debt | 400 | 400 | 1.900 | 13.820 | 18.862 | 19.467 | 26.865 | 41.075 | 34.325 | 26.203 | 20.015 | 16.201 | 3.910 |
| Short-term debt | 555 | 1.759 | 3.339 | 2.278 | 4.465 | 20.671 | 35.047 | 25.427 | 30.049 | 45.378 | 68.495 | 82.312 | 272.754 |
| Total debt | 955 | 2.159 | 5.239 | 16.098 | 23.326 | 40.137 | 61.912 | 66.503 | 64.375 | 71.580 | 88.510 | 98.513 | 276.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2012 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TA Management | Management | 2012 | — | — |
SP Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Labster Group ApS | Company | 100.0% | 100.0% | 2017 |
Spectro ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 | |
MADS TVILLINGGAARD BONDE ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Tvillinggaard Bonde | Founder | 0 companies |
| Michael Bodekær Jensen | Chief Executive Officer | 0 companies |
| Tobias Aabye Dam | Management | 0 companies |
| Shawn Patrick Boom | Management | 0 companies |