| Revenue | DKK 942K | -20% |
| EBITDA | DKK -2,7M | -14% |
| Net profit | DKK 15,1M | -56% |
| Total assets | DKK 626,8M | +0% |
| Equity | DKK 574,6M | -1% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 692 | 523 | 699 | 1.552 | 1.712 | 2.284 | 1.914 | 4.880 | 1.279 | -416 | 1.179 | 942 |
| Staff expenses | -0 | -2.622 | -3.487 | -2.235 | -2.070 | -2.677 | -2.939 | -2.674 | -3.211 | -3.460 | -4.044 | -3.539 | -3.639 |
| EBITDA | -1 | -3.132 | -2.964 | -2.091 | -518 | -965 | -655 | -760 | 1.669 | -2.181 | -4.460 | -2.360 | -2.697 |
| Depreciation & amort. | -0 | 1 | -17 | -163 | -189 | -271 | -126 | -125 | -69 | -74 | -74 | -10 | -10 |
| EBIT | -1 | -3.133 | -2.981 | -2.254 | -706 | -1.236 | -781 | -886 | 1.599 | -2.255 | -4.533 | -2.370 | -2.707 |
| Net financials | -0 | 27.979 | 60.363 | 20.953 | 64.537 | 41.721 | 38.835 | 77.322 | 24.677 | 87.968 | 19.251 | 39.095 | 17.410 |
| Profit before tax | -1 | 24.846 | 57.383 | 18.699 | 63.831 | 40.486 | 38.054 | 76.436 | 26.277 | 85.714 | 14.717 | 36.724 | 14.703 |
| Tax | -0 | -711 | -765 | -615 | -87 | -202 | -63 | 303 | 1.387 | -1.365 | -67 | 2.696 | -401 |
| Net profit | -1 | 25.556 | 58.148 | 19.314 | 63.917 | 40.687 | 38.117 | 76.133 | 24.890 | 87.079 | 14.784 | 34.028 | 15.104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180.229 | 181.679 | 303.627 | 314.237 | 415.923 | 466.750 | 435.995 | 538.260 | 544.568 | 591.047 | 621.401 | 629.913 | 626.837 |
| Equity | 140.606 | 149.411 | 207.559 | 211.872 | 275.790 | 316.477 | 354.594 | 430.727 | 445.617 | 532.696 | 547.480 | 581.508 | 574.611 |
| Long-term debt | 2.288 | 1.038 | 14.450 | 0 | 3.948 | 0 | 1.615 | 1.397 | 209 | 221 | 326 | 336 | 0 |
| Short-term debt | 37.336 | 27.807 | 77.859 | 98.433 | 136.185 | 150.273 | 79.787 | 106.135 | 98.742 | 58.131 | 73.595 | 48.070 | 52.225 |
| Total debt | 39.623 | 28.845 | 92.309 | 98.433 | 140.133 | 150.273 | 81.402 | 107.533 | 98.951 | 58.352 | 73.921 | 48.406 | 52.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2012 | — | — |
PJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E. Jacobsen Holding ApS | Company | 90.0% | 90.0% | 2015 |
MENSANA ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Juul | Management | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Niels Viggo Malle | Chairman | 0 companies |
| Frederik Egholm Reimer Jacobsen | Board of Directors | 0 companies |
| Mads Erik Jacobsen | Board of Directors | 0 companies |