| Revenue | DKK -24K | -65% |
| EBITDA | DKK -24K | +65% |
| Net profit | DKK -567K | +95% |
| Total assets | DKK 391 | -95% |
| Equity | DKK -16,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -8 | -4 | -17 | -20 | -20 | -27 | -25 | -66 | -67 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -8 | -4 | -17 | -20 | -20 | -27 | -25 | -66 | -67 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -8 | -4 | -17 | -20 | -20 | -27 | -25 | -66 | -67 | -24 |
| Net financials | 0 | 0 | -358 | -2.135 | -273 | -617 | -174 | -515 | -571 | -536 | -10.648 | -550 |
| Profit before tax | -3 | -8 | -366 | -2.139 | -289 | -637 | -194 | -542 | -596 | -602 | -10.715 | -574 |
| Tax | -0 | -0 | -0 | -90 | -90 | -34 | -52 | -3 | -0 | -2 | -2 | -7 |
| Net profit | -3 | -8 | -366 | -2.049 | -199 | -603 | -142 | -539 | -596 | -600 | -10.714 | -567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 81 | 10.393 | 10.458 | 10.951 | 10.858 | 10.394 | 10.337 | 10.222 | 10.191 | 8 | 0 |
| Equity | 77 | 69 | -297 | -2.346 | -2.546 | -3.148 | -3.291 | -3.830 | -4.426 | -5.026 | -15.740 | -16.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.681 | 16.284 |
| Short-term debt | 3 | 12 | 10.690 | 12.804 | 13.496 | 14.007 | 13.685 | 14.167 | 14.649 | 15.217 | 66 | 23 |
| Total debt | 3 | 12 | 10.690 | 12.804 | 13.496 | 14.007 | 13.685 | 14.167 | 14.649 | 15.217 | 15.747 | 16.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LDP TRADING ApS | Company | 33.3% | 33.3% | 2014 |
GD Development ApS | Company | 100.0% | 100.0% | 2016 |
NPV DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |