| Revenue | DKK 3,9M | +14% |
| EBITDA | DKK 2,9M | +17% |
| Net profit | DKK 791K | +38% |
| Total assets | DKK 41,2M | -2% |
| Equity | DKK 19,1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.460 | 2.190 | 2.194 | 2.208 | 2.499 | 2.370 | 2.367 | 2.940 | 2.924 | 2.874 | 3.025 | 3.373 | 3.861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -567 |
| EBITDA | 2.191 | 2.005 | 2.000 | 1.979 | 2.050 | 1.984 | 1.975 | 2.423 | 2.069 | 2.041 | 2.145 | 2.499 | 2.925 |
| Depreciation & amort. | 635 | 635 | 674 | 665 | 958 | -914 | -934 | -957 | -984 | -977 | -1.038 | -1.117 | -1.283 |
| EBIT | 1.556 | 1.370 | 1.326 | 1.314 | 1.092 | 1.070 | 1.042 | 1.466 | 1.085 | 1.063 | 1.107 | 1.382 | 1.642 |
| Net financials | -436 | -318 | -295 | -866 | -567 | -333 | -315 | -549 | -596 | -586 | -569 | -649 | -628 |
| Profit before tax | 1.119 | 1.052 | 1.030 | 448 | 525 | 737 | 727 | 916 | 489 | 477 | 538 | 733 | 1.014 |
| Tax | 280 | -363 | 248 | 111 | 116 | 163 | 160 | 202 | 108 | 104 | 120 | 161 | 223 |
| Net profit | 839 | 1.415 | 783 | 337 | 409 | 574 | 567 | 715 | 381 | 373 | 419 | 572 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.092 | 40.032 | 39.410 | 53.543 | 45.705 | 45.764 | 45.041 | 33.477 | 33.673 | 35.014 | 34.613 | 41.917 | 41.223 |
| Equity | 15.824 | 17.239 | 18.022 | 18.359 | 18.768 | 19.342 | 19.909 | 2.715 | 3.096 | 5.335 | 11.754 | 18.236 | 19.083 |
| Long-term debt | 17.117 | 16.001 | 14.895 | 22.159 | 21.119 | 20.063 | 19.065 | 17.981 | 16.899 | 15.752 | 15.288 | 14.303 | 13.231 |
| Short-term debt | 1.864 | 2.194 | 1.847 | 8.447 | 1.124 | 1.592 | 1.287 | 7.860 | 8.684 | 8.461 | 2.181 | 2.388 | 2.083 |
| Total debt | 18.980 | 18.196 | 16.742 | 30.606 | 22.243 | 21.655 | 20.352 | 25.841 | 25.583 | 24.213 | 17.469 | 16.690 | 15.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2012 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS HALDRUP PETERSEN HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Christensen | Management | 0 companies |
| Lars Haldrup Petersen | Chief Executive Officer | 0 companies |
| Martin Bugge Skibsted | Board of Directors | 0 companies |
| Christian Brunsgaard Petersen | Chairman | 0 companies |
| Hanne Møller | Chairman | 0 companies |