| Revenue | DKK 2,5M | -21% |
| EBITDA | DKK 2,5M | -21% |
| Net profit | DKK 237K | -94% |
| Total assets | DKK 39,6M | -6% |
| Equity | DKK 12,9M | +2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10.392 | 3.716 | 3.465 | 3.125 | 2.477 |
| Staff expenses | -2.204 | -2.279 | -646 | -0 | -0 |
| EBITDA | 8.130 | 1.437 | 2.819 | 3.125 | 2.477 |
| Depreciation & amort. | -1.558 | -1.529 | -1.529 | -1.102 | -1.226 |
| EBIT | 6.572 | -92 | 1.290 | 2.023 | 1.250 |
| Net financials | -1.025 | -608 | -460 | 2.862 | -945 |
| Profit before tax | 5.547 | -699 | 830 | 4.885 | 306 |
| Tax | 1.145 | 51 | 301 | 909 | 69 |
| Net profit | 4.402 | -751 | 529 | 3.976 | 237 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 51.515 | 45.470 | 41.715 | 42.242 | 39.622 |
| Equity | 8.883 | 8.132 | 8.662 | 12.637 | 12.874 |
| Long-term debt | 27.833 | 27.982 | 27.982 | 24.847 | 24.855 |
| Short-term debt | 14.009 | 8.677 | 4.442 | 4.141 | 1.390 |
| Total debt | 41.842 | 36.659 | 32.424 | 28.988 | 26.245 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PH Management | Management | 2013 – 2025 |
BB Management | Management | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Haunstrup Graff | Management | 0 companies |
| Bent Blindkilde Jeppesen | Management | 0 companies |