| Revenue | DKK -2K | -102% |
| EBITDA | DKK 218K | +335% |
| Net profit | DKK 103K | +237% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 88 | 85 | 88 | 68 | 89 | 106 | 41 | 144 | 105 | 115 | 107 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 88 | 85 | 760 | -192 | 209 | 136 | 41 | 254 | 505 | 115 | -93 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 88 | 85 | 760 | -192 | 209 | 136 | 41 | 254 | 505 | 115 | -93 | 218 |
| Net financials | 0 | -48 | -40 | -38 | -36 | -37 | -36 | -33 | -47 | -35 | -100 | -261 | 153 |
| Profit before tax | — | 41 | 44 | 722 | -228 | 172 | 100 | 7 | 208 | 470 | 15 | -153 | 151 |
| Tax | -0 | 10 | 10 | 159 | -50 | 38 | 21 | 2 | 46 | 103 | 3 | -78 | 48 |
| Net profit | — | 31 | 34 | 563 | -178 | 134 | 79 | 5 | 162 | 366 | 12 | -75 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 713 | 740 | 1.406 | 1.148 | 1.345 | 1.389 | 1.505 | 1.704 | 2.122 | 3.305 | 3.065 | 3.116 |
| Equity | 87 | 118 | 152 | 715 | 502 | 636 | 714 | 720 | 882 | 1.248 | 1.260 | 1.184 | 1.168 |
| Long-term debt | 35 | 7 | 15 | 8 | 0 | 0 | 0 | 0 | 15 | 15 | 1.699 | 1.577 | 1.518 |
| Short-term debt | 665 | 583 | 565 | 524 | 541 | 575 | 531 | 638 | 633 | 593 | 78 | 111 | 191 |
| Total debt | 700 | 590 | 580 | 532 | 541 | 575 | 531 | 638 | 648 | 608 | 1.777 | 1.689 | 1.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNNEGADE 75-77 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nielsen | Management | 0 companies |