| Revenue | DKK -20K | -113% |
| EBITDA | DKK -20K | -113% |
| Net profit | DKK -247K | -63% |
| Total assets | DKK 11,4M | -1% |
| Equity | DKK 1,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 290 | 234 | 359 | 138 | 2.141 | 771 | 154 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 48 | -7 | 115 | 138 | 1.951 | 771 | 154 | -20 |
| Depreciation & amort. | 48 | 73 | 98 | 119 | 126 | -141 | -148 | -159 | -159 |
| EBIT | -45 | -24 | -105 | -4 | 11 | 1.810 | 623 | -5 | -179 |
| Net financials | 0 | -202 | -154 | -174 | -122 | -111 | -46 | -147 | -81 |
| Profit before tax | -200 | -226 | -259 | -178 | -111 | 1.699 | 577 | -152 | -260 |
| Tax | 19 | 5 | -24 | 47 | 6 | 36 | -0 | -0 | -13 |
| Net profit | -219 | -231 | -235 | -225 | -117 | 1.663 | 577 | -152 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.845 | 10.596 | 11.909 | 11.636 | 11.771 | 13.385 | 11.598 | 11.533 | 11.408 |
| Equity | 281 | 50 | 1.065 | 840 | 723 | 2.386 | 1.749 | 1.597 | 1.350 |
| Long-term debt | 6.002 | 6.009 | 10.018 | 10.069 | 10.078 | 9.768 | 8.150 | 8.462 | 8.122 |
| Short-term debt | 4.544 | 4.513 | 825 | 680 | 917 | 1.178 | 1.646 | 1.421 | 1.895 |
| Total debt | 10.545 | 10.522 | 10.844 | 10.749 | 10.995 | 10.946 | 9.796 | 9.882 | 10.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLLENSØVEJ 4 ApS | Company | 15.0% | 15.0% | 2014 |
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Frands Sigetty | Unofficial title | 0 companies |
| Cecilie Anita Gast-Clausen | Board of Directors | 0 companies |
| Birgitte Klock Clausen | Chairman | 0 companies |
| Nicolai Javier Clausen | Board of Directors | 0 companies |