| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -255K | -196% |
| Total assets | DKK 951K | -25% |
| Equity | DKK 911K | -26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -2 | -8 | -3 | 24 | -5 | -6 | -5 | -6 | 44 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -8 | -3 | 24 | -5 | -6 | -5 | -6 | 44 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -2 | -11 | -5 | 22 | -7 | -9 | -5 | -6 | 44 | -8 | -7 | -7 |
| Net financials | 75 | 230 | 520 | 72 | 64 | -384 | 111 | 227 | 92 | 83 | 89 | 270 | -250 |
| Profit before tax | 67 | 227 | 509 | 66 | 40 | -391 | 103 | 221 | 87 | 128 | 81 | 263 | -257 |
| Tax | -0 | -2 | 1 | 3 | 3 | 2 | -2 | -1 | -1 | 9 | -2 | -2 | -2 |
| Net profit | 67 | 229 | 508 | 64 | 37 | -394 | 105 | 223 | 88 | 118 | 83 | 265 | -255 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 165 | 874 | 805 | 812 | 394 | 500 | 723 | 812 | 937 | 1.001 | 1.268 | 951 |
| Equity | 147 | 128 | 787 | 801 | 737 | 343 | 448 | 671 | 759 | 877 | 960 | 1.226 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 38 | 87 | 4 | 72 | 47 | 52 | 53 | 53 | 60 | 40 | 42 | 41 |
| Total debt | 5 | 38 | 87 | 4 | 74 | 50 | 52 | 53 | 53 | 60 | 40 | 42 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|