| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -256K | -196% |
| Total assets | DKK 971K | -23% |
| Equity | DKK 930K | -25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -2 | -8 | -3 | 24 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -8 | -3 | -21 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -2 | -8 | -3 | -21 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -8 |
| Net financials | 75 | 230 | 520 | 71 | 60 | -385 | 111 | 226 | 91 | 83 | 90 | 271 | -249 |
| Profit before tax | 67 | 227 | 512 | 68 | 39 | -389 | 106 | 222 | 86 | 78 | 82 | 263 | -258 |
| Tax | -0 | -2 | 2 | 3 | 3 | 3 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 67 | 229 | 511 | 65 | 37 | -392 | 107 | 223 | 88 | 79 | 84 | 265 | -256 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 163 | 864 | 869 | 911 | 434 | 542 | 766 | 856 | 936 | 1.002 | 1.268 | 971 |
| Equity | 147 | 128 | 789 | 804 | 791 | 399 | 506 | 729 | 817 | 896 | 980 | 1.246 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 38 | 74 | 65 | 118 | 33 | 36 | 37 | 39 | 40 | 21 | 22 | 41 |
| Total debt | 5 | 38 | 74 | 65 | 121 | 36 | 36 | 37 | 39 | 40 | 21 | 22 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|