| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1M | +29% |
| Total assets | DKK 414K | -65% |
| Equity | DKK -636K | -263% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 884 | 620 | 272 | -204 | -787 | 164 | 5 | -224 | 108 | 1.677 | 622 | -869 | -1.435 | -1.019 |
| Profit before tax | 884 | 620 | 272 | -204 | -787 | 164 | 5 | -224 | 108 | 1.677 | 622 | -869 | -1.435 | -1.019 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 884 | 620 | 272 | -204 | -787 | 164 | 5 | -224 | 108 | 1.677 | 622 | -869 | -1.435 | -1.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.476 | 1.605 | 1.322 | 505 | 659 | 666 | 753 | 1.002 | 2.436 | 3.010 | 2.132 | 1.193 | 414 |
| Equity | — | 1.376 | 1.555 | 1.322 | 505 | 659 | 666 | 433 | 484 | 2.207 | 2.811 | 1.812 | 391 | -636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 100 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK STONE HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Borup-Nielsen | Chief Executive Officer | 0 companies |
| Stefan Borup-Nielsen | Board of Directors | 0 companies |
| Henrik Birk | Board of Directors | 0 companies |