| Revenue | DKK 10K | -233% |
| EBITDA | DKK 10K | +233% |
| Net profit | DKK -3,4M | -161% |
| Total assets | DKK 8,3M | -29% |
| Equity | DKK 8,2M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 844 | 1.017 | 586 | -71 | -15 | -7 | -7 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 909 | 856 | 1.064 | 124 | -71 | -15 | -7 | -7 | 10 |
| Depreciation & amort. | 343 | 363 | 2.197 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 566 | 493 | -1.134 | 124 | -71 | -15 | -7 | -7 | 10 |
| Net financials | 225 | -408 | -12.863 | 175 | -4.942 | -271 | 886 | -1.292 | -3.405 |
| Profit before tax | -277 | 84 | -13.997 | 299 | -5.013 | -286 | 878 | -1.299 | -3.395 |
| Tax | -20 | -557 | -2.282 | 14 | 9 | -2 | 2 | 0 | 2 |
| Net profit | -258 | 641 | -11.715 | 285 | -5.022 | -285 | 877 | -1.300 | -3.396 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.908 | 54.555 | 48.883 | 12.612 | 7.499 | 12.160 | 13.036 | 11.728 | 8.316 |
| Equity | 10.566 | 11.207 | 6.316 | 9.904 | 4.882 | 11.982 | 12.859 | 11.559 | 8.163 |
| Long-term debt | 33.829 | 33.090 | 34.451 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.079 | 5.399 | 5.547 | 2.708 | 2.617 | 177 | 177 | 169 | 153 |
| Total debt | 38.908 | 38.489 | 39.998 | 2.708 | 2.617 | 177 | 177 | 169 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEX GUNDERSEN TOBACCO COMPANY AKTIESELSKAB | Company | 25.0% | 25.0% | 2014 |
Pilehavegård Holding ApS | Company | 100.0% | 100.0% | 2015 |
UNICORN TOBACCO COMPANY ApS | Company | 25.0% | 25.0% | 2014 |
HOH HOLDING, ASSENS ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Hansen | Management | 0 companies |
| Nicolai Edinger | Chairman | 0 companies |
| Dorthe Fink Gundersen | Board of Directors | 0 companies |
| Georg Gundersen | Board of Directors | 0 companies |