| Revenue | DKK 2,4M | -32% |
| EBITDA | DKK -326K | -162% |
| Net profit | DKK -384K | -211% |
| Total assets | DKK 3,5M | -18% |
| Equity | DKK 2M | -25% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.529 | 4.287 | 3.441 | 3.517 | 2.404 |
| Staff expenses | -2.862 | -3.191 | -2.753 | -2.942 | -2.628 |
| EBITDA | 622 | 1.055 | 634 | 523 | -326 |
| Depreciation & amort. | -35 | -49 | -46 | -45 | -42 |
| EBIT | 587 | 1.006 | 588 | 478 | -368 |
| Net financials | -45 | -44 | -33 | -28 | -13 |
| Profit before tax | 542 | 963 | 555 | 450 | -380 |
| Tax | 128 | 217 | 128 | 105 | 4 |
| Net profit | 414 | 746 | 427 | 345 | -384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.415 | 4.109 | 4.123 | 4.225 | 3.478 |
| Equity | 1.925 | 2.421 | 2.348 | 2.693 | 2.009 |
| Long-term debt | 183 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.299 | 1.688 | 1.775 | 1.531 | 1.466 |
| Total debt | 1.482 | 1.688 | 1.775 | 1.531 | 1.466 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2012 |
EH Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bay Christensen | Management | 0 companies |
| Erik Herman Christensen | Management | 0 companies |