| Revenue | DKK 138K | +0% |
| EBITDA | DKK 16K | -32% |
| Net profit | DKK -56K | +45% |
| Total assets | DKK 170K | -29% |
| Equity | DKK -493K | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 | 0 | 138 | 138 | 138 | 138 | 138 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -9 | -28 | -3 | -39 | 47 | 45 | 47 | 24 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -101 | -131 | -144 | -154 | -154 | -87 |
| EBIT | -8 | -11 | -9 | -28 | -3 | -140 | -84 | -99 | -107 | -131 | -71 |
| Net financials | 0 | -0 | -586 | 19 | -1 | -104 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -8 | -11 | -9 | -28 | -4 | -244 | -84 | -99 | -107 | -131 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -31 | -44 | 19 | -44 | -39 | -23 |
| Net profit | -8 | -11 | -594 | -9 | -4 | -213 | -43 | -99 | -84 | -102 | -56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 142 | 162 | 162 | 435 | 494 | 426 | 358 | 238 | 170 |
| Equity | 72 | 60 | 116 | 107 | 104 | -109 | -152 | -252 | -336 | -438 | -493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 20 | 26 | 54 | 58 | 545 | 647 | 678 | 694 | 675 | 663 |
| Total debt | 9 | 20 | 26 | 54 | 58 | 545 | 647 | 678 | 694 | 675 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2024 | — | — |
SS Founder | Founder | 2012 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WJ Management | Management | 2018 | — | — |
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 484217 ApS | Company | 100.0% | 100.0% | 2018 |
Nordland Holding Group ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Sten Schultz | Founder | 0 companies |
| Charlotte Egsgaard Sørensen | Chief Executive Officer | 0 companies |
| Werner Jespersen | Management | 0 companies |
| Johan Basse Bergqvist | Management | 0 companies |