| Revenue | DKK -13K | -32% |
| EBITDA | DKK -13K | +32% |
| Net profit | DKK -77K | +4% |
| Total assets | DKK 676K | -23% |
| Equity | DKK 662K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 1.277 | 1.491 | 1.741 | 2.281 | 2.726 | 2.894 | 2.577 | 710 | -36 | -18 | -19 | -13 |
| Staff expenses | -388 | -1.273 | -1.316 | -1.378 | -1.736 | -1.959 | -2.451 | -2.577 | -1.334 | -101 | -0 | -0 | -0 |
| EBITDA | 179 | 4 | 175 | 363 | 546 | 767 | 443 | -1 | -624 | -136 | -18 | -19 | -13 |
| Depreciation & amort. | -44 | -44 | -44 | -46 | -47 | -6 | -13 | -14 | -14 | -29 | -0 | -0 | -0 |
| EBIT | 135 | -40 | 131 | 317 | 499 | 760 | 431 | -14 | -638 | -165 | -18 | -19 | -13 |
| Net financials | 15 | 3 | 130 | 55 | 178 | 259 | 437 | 527 | 520 | 232 | -114 | -62 | -64 |
| Profit before tax | 151 | -37 | 261 | 372 | 677 | 1.019 | 867 | 513 | -118 | 67 | -132 | -81 | -77 |
| Tax | 38 | -11 | 34 | 24 | 109 | 169 | 85 | 12 | -141 | -6 | 6 | -0 | -0 |
| Net profit | 113 | -27 | 227 | 348 | 568 | 850 | 782 | 501 | 23 | 74 | -138 | -81 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 361 | 554 | 818 | 1.500 | 2.460 | 3.050 | 3.716 | 2.780 | 2.399 | 1.196 | 875 | 676 |
| Equity | 198 | 75 | 204 | 451 | 919 | 1.666 | 2.342 | 2.734 | 2.647 | 2.321 | 1.183 | 862 | 662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 257 | 331 | 367 | 582 | 794 | 708 | 980 | 132 | 78 | 13 | 13 | 13 |
| Total debt | 302 | 257 | 331 | 367 | 582 | 794 | 708 | 980 | 132 | 78 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|