| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 29K | -88% |
| Net profit | DKK 5K | -97% |
| Total assets | DKK 1,7M | +70% |
| Equity | DKK 449K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 99 | 939 | 920 | 1.560 | 1.462 | 1.344 | 1.439 | 1.058 | 1.251 | 1.182 |
| Staff expenses | -216 | -943 | -1.498 | -890 | -966 | -919 | -996 | -1.146 | -1.027 | -1.002 | -1.153 |
| EBITDA | -72 | -844 | -559 | 30 | 594 | 543 | 348 | 293 | 30 | 249 | 29 |
| Depreciation & amort. | -15 | -163 | -758 | -219 | -219 | -219 | -243 | -88 | -34 | -31 | -27 |
| EBIT | -88 | -1.007 | -1.317 | -189 | 375 | 324 | 105 | 205 | -3 | 218 | 2 |
| Net financials | -2 | -49 | -149 | -185 | -147 | -212 | -59 | -9 | -6 | 3 | 4 |
| Profit before tax | -86 | -1.056 | -1.466 | -373 | 229 | 112 | 47 | 196 | -10 | 222 | 6 |
| Tax | -22 | -265 | -347 | -90 | 50 | 25 | 10 | 43 | -2 | 49 | 1 |
| Net profit | -64 | -791 | -1.119 | -283 | 178 | 88 | 36 | 153 | -7 | 173 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.446 | 1.593 | 2.485 | 1.840 | 1.836 | 1.679 | 1.629 | 1.546 | 1.180 | 989 | 1.686 |
| Equity | 116 | 85 | -1.034 | -1.317 | 251 | 339 | 125 | 278 | 271 | 444 | 449 |
| Long-term debt | 560 | 416 | 879 | 556 | 260 | 69 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 1.088 | 2.640 | 2.602 | 1.325 | 1.271 | 1.504 | 1.267 | 908 | 545 | 1.235 |
| Total debt | 1.325 | 1.504 | 3.519 | 3.157 | 1.585 | 1.340 | 1.504 | 1.267 | 908 | 545 | 1.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Chief Executive Officer | 0 companies |