| Revenue | DKK 15,7M | +30% |
| EBITDA | DKK 2,2M | +28% |
| Net profit | DKK 1,5M | +22% |
| Total assets | DKK 6,8M | +7% |
| Equity | DKK 4,4M | +17% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.796 | 5.764 | 4.512 | 4.360 | 5.254 | 6.949 | 7.840 | 8.696 | 7.764 | 7.939 | 9.342 | 12.128 | 15.729 |
| Staff expenses | -2.243 | -3.571 | -4.344 | -4.346 | -4.346 | -6.216 | -7.353 | -8.374 | -6.411 | -6.473 | -7.666 | -10.448 | -13.571 |
| EBITDA | 300 | -146 | 168 | 14 | 83 | 733 | 487 | 322 | 1.353 | 1.466 | 1.676 | 1.680 | 2.157 |
| Depreciation & amort. | 299 | -142 | -0 | -6 | -19 | -19 | -63 | -96 | -115 | -125 | -143 | -191 | -196 |
| EBIT | 2 | -288 | 168 | 7 | 64 | 714 | 423 | 226 | 1.238 | 1.341 | 1.533 | 1.489 | 1.962 |
| Net financials | -2 | -3 | -11 | -5 | -7 | -10 | -7 | -10 | -14 | -176 | -196 | 125 | 10 |
| Profit before tax | 0 | -291 | 156 | 3 | 57 | 703 | 416 | 216 | 1.224 | 1.165 | 1.337 | 1.614 | 1.972 |
| Tax | -0 | -0 | -31 | 5 | 15 | 157 | 93 | 48 | 270 | 258 | 295 | 355 | 436 |
| Net profit | 0 | -291 | 187 | -3 | 42 | 547 | 323 | 168 | 954 | 907 | 1.042 | 1.259 | 1.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 296 | 864 | 500 | 620 | 1.282 | 4.002 | 2.523 | 3.631 | 3.963 | 4.656 | 6.415 | 6.847 |
| Equity | 80 | -211 | -24 | -53 | 15 | 562 | 885 | 1.053 | 2.007 | 2.914 | 3.306 | 3.765 | 4.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 508 | 888 | 499 | 486 | 715 | 1.039 | 719 | 1.207 | 1.041 | 1.335 | 2.631 | 2.428 |
| Total debt | 428 | 508 | 888 | 554 | 507 | 715 | 1.039 | 719 | 1.207 | 1.041 | 1.335 | 2.631 | 2.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2012 | — | — |
TF Management | Management | 2024 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TS | Founder | 2012 | — | — |
KS | Founder | 2012 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ 2021 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2013 | |
VIP HUSET ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Moll Niemann | Founder | 0 companies |
| Teddy Friman Jeppesen | Management | 0 companies |
| Bettina Smed | Chief Executive Officer | 0 companies |
| Therese Stuhr Elmstrøm Bjerre | Founder | 0 companies |
| Kristina Stuhr Elmstrøm Bjerre | Founder | 0 companies |
| Fie Lester | Chief Executive Officer | 0 companies |
| Mette Bjerre Randorf | Board of Directors | 0 companies |
| Helle Råssig Jakobsen | Board of Directors | 0 companies |
| Trine Broustbo | Board of Directors | 0 companies |
| Valmir Lutfiu | Board of Directors | 0 companies |
| Ronnie Varberg | Board of Directors | 0 companies |
| Diana Maria Kløvedal | Board of Directors | 0 companies |
| Mia Lind Winther | Chairman | 0 companies |
| Peter Michael Olsen | Board of Directors | 0 companies |
| Christa Marianne Krogstrup | Board of Directors | 0 companies |
| Peter Mikael Olsen | Board of Directors | 0 companies |
| Irene Rasmussen | Chairman | 0 companies |
| Mattias Moll Niemann | Chairman | 0 companies |
| Helle Anker Haxgart | Chairman | 0 companies |
| Lene Brinkgaard Olsen | Board of Directors | 0 companies |