| Revenue | DKK 23K | +7% |
| EBITDA | DKK 21K | +12% |
| Net profit | DKK -127K | -159% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 1,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 90 | 33 | 0 | 229 | 4 | 10 | 21 | 216 | 28 | 21 | 22 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 65 | 33 | 0 | 229 | 4 | 2 | 21 | 215 | -8 | 16 | 18 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 65 | 33 | 0 | 229 | 4 | 2 | 21 | 215 | -8 | 16 | 18 | 21 |
| Net financials | -1 | -2 | -1 | 70 | 27 | 78 | -60 | 149 | 59 | 270 | 15 | 258 | -142 |
| Profit before tax | 177 | 63 | 33 | 70 | 256 | 82 | -58 | 170 | 273 | 262 | 30 | 277 | -121 |
| Tax | 44 | 16 | 8 | 16 | 56 | 34 | -13 | 50 | 60 | 58 | 7 | 61 | 6 |
| Net profit | 133 | 47 | 25 | 53 | 200 | 48 | -45 | 120 | 213 | 204 | 24 | 216 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 260 | 293 | 340 | 596 | 607 | 543 | 701 | 1.022 | 1.198 | 1.116 | 1.367 | 1.187 |
| Equity | 213 | 260 | 285 | 338 | 538 | 586 | 541 | 661 | 874 | 1.078 | 1.102 | 1.318 | 1.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 0 | 8 | 2 | 58 | 21 | 2 | 40 | 148 | 119 | 14 | 49 | 5 |
| Total debt | 73 | 0 | 8 | 2 | 58 | 21 | 2 | 40 | 148 | 119 | 14 | 49 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|