| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -24% |
| Net profit | DKK 607K | +11% |
| Total assets | DKK 1,3M | +138% |
| Equity | DKK 1,1M | +136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -4 | -5 | -5 | -6 | -6 | -9 | -10 | -10 | -9 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -0 | -5 | -5 | -6 | -6 | -9 | -10 | -10 | -9 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -0 | -5 | -5 | -6 | -6 | -9 | -10 | -10 | -9 | -11 | -13 |
| Net financials | 259 | -191 | 651 | -146 | 10 | 241 | -531 | 1 | 92 | -248 | -258 | 559 | 605 |
| Profit before tax | 256 | -195 | 651 | -151 | 5 | 235 | -536 | -8 | 83 | -258 | -268 | 548 | 592 |
| Tax | 2 | -0 | 2 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| Net profit | 254 | -195 | 649 | -151 | 5 | 239 | -536 | -8 | 83 | -258 | -268 | 548 | 607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 150 | 915 | 665 | 691 | 1.005 | 411 | 414 | 484 | 249 | 2 | 534 | 1.272 |
| Equity | 339 | 144 | 792 | 641 | 646 | 885 | 349 | 341 | 423 | 166 | -102 | 446 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 6 | 122 | 24 | 45 | 120 | 63 | 73 | 60 | 83 | 76 | 88 | 219 |
| Total debt | 49 | 6 | 122 | 24 | 45 | 120 | 63 | 73 | 60 | 83 | 76 | 88 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|