| Revenue | DKK 2,9M | +7% |
| EBITDA | DKK 912K | -2% |
| Net profit | DKK 609K | +8% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,1M | +114% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.660 | 2.476 | 3.744 | 2.467 | 3.026 | 3.118 | 1.711 | 2.665 | 2.554 | 1.963 | 2.039 | 2.745 | 2.950 |
| Staff expenses | -2.805 | -2.061 | -2.292 | -2.013 | -2.329 | -2.261 | -1.983 | -2.288 | -2.089 | -1.941 | -2.183 | -1.814 | -2.038 |
| EBITDA | 855 | 415 | 1.452 | 454 | 698 | 856 | -272 | 377 | 465 | 21 | -144 | 931 | 912 |
| Depreciation & amort. | 390 | -493 | -479 | -508 | -536 | -409 | -309 | -252 | -252 | -256 | -72 | -76 | -80 |
| EBIT | 465 | -78 | 973 | -54 | 162 | 448 | -580 | 125 | 213 | -235 | -216 | 855 | 831 |
| Net financials | -117 | -180 | -119 | -131 | -149 | -136 | -96 | -119 | -92 | -81 | -116 | -128 | -49 |
| Profit before tax | 349 | -122 | 854 | -107 | 13 | 312 | -677 | 6 | 121 | -315 | -332 | 727 | 783 |
| Tax | 89 | 68 | 203 | 39 | 3 | 70 | -147 | 2 | 27 | -70 | -74 | 164 | 174 |
| Net profit | 259 | -190 | 651 | -146 | 10 | 241 | -529 | 4 | 94 | -245 | -258 | 562 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.997 | 4.002 | 4.477 | 4.697 | 4.596 | 4.809 | 3.173 | 3.233 | 3.374 | 3.166 | 2.988 | 2.462 | 2.247 |
| Equity | 339 | 150 | 801 | 655 | 665 | 906 | 377 | 381 | 475 | 230 | -29 | 534 | 1.143 |
| Long-term debt | 787 | 450 | 500 | 235 | 189 | 0 | 0 | 0 | 78 | 362 | 173 | 74 | 0 |
| Short-term debt | 3.830 | 3.402 | 3.114 | 3.784 | 3.715 | 3.861 | 2.796 | 2.853 | 2.821 | 2.574 | 2.844 | 1.854 | 1.104 |
| Total debt | 4.616 | 3.852 | 3.614 | 4.019 | 3.905 | 3.861 | 2.796 | 2.853 | 2.899 | 2.936 | 3.017 | 1.928 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2012 | — | — |
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL HOLDING RIBE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Nygaard Kruse | Management | 0 companies |
| Jytte Nissen Kruse | Management | 0 companies |