| Revenue | DKK -113K | +27% |
| EBITDA | DKK -113K | -27% |
| Net profit | DKK -109K | -29% |
| Total assets | DKK 556K | -6% |
| Equity | DKK -72K | -298% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -83 | -67 | -5 | 364 | 14 | 15 | -44 | -129 | -89 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -83 | -67 | -5 | -16 | 14 | 15 | -44 | -129 | -89 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -83 | -67 | -5 | -16 | 14 | 15 | -44 | -129 | -89 | -113 |
| Net financials | 0 | 0 | -0 | -1 | -6 | -6 | -9 | -10 | -20 | -19 | -26 |
| Profit before tax | -54 | -83 | -67 | -6 | -22 | 8 | 6 | -54 | -149 | -108 | -139 |
| Tax | -14 | -17 | -15 | -1 | -0 | 2 | 2 | -0 | -33 | -24 | -31 |
| Net profit | -41 | -66 | -53 | -5 | -17 | 7 | 4 | -42 | -117 | -84 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 56 | 252 | 312 | 410 | 435 | 466 | 572 | 604 | 592 | 556 |
| Equity | — | 43 | -10 | -14 | -31 | 276 | 279 | 237 | 121 | 36 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 174 | 261 | 326 | 441 | 160 | 186 | 335 | 483 | 556 | 628 |
| Total debt | 81 | 174 | 261 | 326 | 441 | 160 | 186 | 335 | 483 | 556 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2012 | — | — |
SD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHWARTZBACH ApS | Company | 33.3% | 33.3% | 2012 |
DAUGBJERG ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Schwartzbach | Management | 0 companies |
| Søren Daugbjerg | Management | 0 companies |