Riskpilot← Back to searchSign inGet full accessCalculo Capital ApS
APSActiveCVR 34459835Jægersborg Alle 1Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 20121 employees
Revenue 2024
DKK 394K
-817% vs 2023
EBITDA margin
-156.8%
+45% vs 2023
Equity ratio
-563.7%
Financial strength
Net profit 2024
DKK -656K
+42% vs 2023
| Revenue | DKK 394K | -817% |
| EBITDA | DKK -618K | +45% |
| Net profit | DKK -656K | +42% |
| Total assets | DKK 164K | -60% |
| Equity | DKK -926K | -242% |
| Employees | 1 | — |
Legal name
Calculo Capital ApS
CVR number
34459835
Legal form
Anpartsselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
14. marts 2012
Share capital
DKK 157.238
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den
samlede bestyrelse
Company purpose
Selskabets formål er rådgivning samt handel
med derivater og software, samt anden
hermed beslægtet virksomhed
Address
Jægersborg Alle 1
Phone
+4542928044
Email
pec@calculocapital.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -219 | -93 | 5 | 2 | -15 | -144 | -29 | 117 | 731 | 70 | 817 | -55 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -448 | -616 | -774 | -238 | -1.097 | -1.076 | -1.012 |
| EBITDA | -219 | -93 | 5 | 2 | -15 | -144 | -476 | -499 | -43 | -168 | -280 | -1.131 | -618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -93 | 5 | 2 | -15 | -157 | -489 | -512 | -43 | -168 | -280 | -1.131 | -618 |
| Net financials | -0 | -1 | -1 | -1 | -1 | 0 | -1 | -8 | -7 | -8 | -12 | -4 | -38 |
| Profit before tax | -220 | -94 | 4 | 2 | -16 | -157 | -490 | -520 | -50 | -176 | -292 | -1.135 | -656 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -220 | -94 | 4 | 2 | -16 | -157 | -490 | -520 | -50 | -176 | -292 | -1.135 | -656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 11 | 10 | 10 | 45 | 45 | 812 | 280 | 230 | 63 | 1.857 | 413 | 164 |
| Equity | 80 | -13 | -9 | -8 | -24 | -181 | 479 | -40 | -90 | -266 | 1.531 | -271 | -926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 19 | 17 | 69 | 225 | 333 | 320 | 320 | 329 | 326 | 684 | 1.091 |
| Total debt | 20 | 24 | 19 | 17 | 69 | 225 | 333 | 320 | 320 | 329 | 326 | 684 | 1.091 |
EBITDA margin
-156.8%
This company
15.8%
Market median
-1092% vs market
20122024
Equity ratio
-563.7%
This company
38.2%
Market median
-1576% vs market
20122024
Return on equity
-65582800.0%
This company
18.4%
Market median
-356428361% vs market
20122024
Net profit margin
-166.4%
This company
8.1%
Market median
-2154% vs market
20122024
Asset turnover
2.40×
This company
1.12×
Market median
+114% vs market
20122024
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-03-14 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSSON INVEST ApS | Company | 50.0% | 50.0% | 2023 |
Musling Invest ApS | Company | 10.0% | 10.0% | 2023 |
SherainTwo ApS | Company | 10.0% | 10.0% | 2023 |
NYBO & HENRIKSEN INVEST ApS | Company | 10.0% | 10.0% | 2023 |
SCALE CAPITAL ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NYBO & HENRIKSEN INVEST ApS
Calculo Capital ApS Board members of Calculo Capital ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Philip Engel Carlsson | Management | 0 companies |
| Henrik Karsten Nybo Henriksen | Board of Directors | 0 companies |
| Klaus Rud Sejling | Chairman | 0 companies |