| Revenue | DKK -26,3M | -59% |
| EBITDA | DKK -34,6M | +50% |
| Net profit | DKK -30,5M | +53% |
| Total assets | DKK 37,8M | +41% |
| Equity | DKK 25,1M | +61% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.973 | -953 | -343 | -309 | -9.885 | -9.992 | -16.810 | -11.468 | -16.676 | -43.430 | -46.951 | -63.448 | -26.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.647 | -7.454 | -6.410 | -8.310 |
| EBITDA | -2.007 | -1.021 | -412 | -309 | -9.885 | -9.992 | -16.810 | -11.468 | -16.676 | -46.077 | -54.405 | -69.858 | -34.585 |
| Depreciation & amort. | -0 | -0 | -0 | -68 | -169 | -194 | -221 | -239 | -286 | -472 | -817 | -1.011 | -1.449 |
| EBIT | -2.007 | -1.021 | -412 | -377 | -10.053 | -10.186 | -17.030 | -11.707 | -16.963 | -46.550 | -55.222 | -70.869 | -36.035 |
| Net financials | -43 | -233 | -374 | -439 | -49 | -115 | -104 | -338 | -419 | -109 | -58 | -40 | 57 |
| Profit before tax | -2.051 | -1.254 | -786 | -817 | -10.102 | -10.300 | -17.135 | -12.045 | -17.381 | -46.658 | -55.280 | -70.909 | -35.977 |
| Tax | -293 | -192 | -18 | -34 | -1.218 | -2.021 | -3.487 | -2.219 | -3.379 | -5.502 | -5.500 | -5.500 | -5.500 |
| Net profit | -1.758 | -1.061 | -768 | -783 | -8.885 | -8.279 | -13.647 | -9.826 | -14.002 | -41.157 | -49.780 | -65.409 | -30.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.923 | 1.239 | 568 | 306 | 21.260 | 10.091 | 7.399 | 6.076 | 12.691 | 13.544 | 37.947 | 26.785 | 37.792 |
| Equity | — | -2.342 | -3.110 | -3.893 | 9.925 | 1.647 | -12.001 | -21.827 | 11.357 | 6.649 | 33.995 | 15.586 | 25.109 |
| Long-term debt | 1.394 | 3.227 | 3.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.809 | 353 | 64 | 46 | 11.335 | 8.444 | 19.399 | 27.903 | 1.334 | 6.895 | 3.852 | 7.172 | 11.327 |
| Total debt | 3.203 | 3.581 | 3.679 | 4.199 | 11.335 | 8.444 | 19.399 | 27.903 | 1.334 | 6.895 | 3.852 | 7.172 | 11.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Management | Management | 2023 | — | — |
HS Management | Management | 2016 | — | — |
TB Management | Management | 2023 | — | — |
PR Management | Management | 2022 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BS | Audit | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
Next Stage Ventures ApS | Company | 5.0% | 5.0% | 2016 |
TJ BIOTECH HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Uddannelses- og Forsknings- ministeriet | Company | 25.0% | 25.0% | 2012 |
QUANTASS ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Uno Bernhard Westberg | Management | 0 companies |
| Henrik Stage | Management | 0 companies |
| Thomas Boesen | Management | 0 companies |
| Patrik Renblad | Management | 0 companies |
| Jeppe Øvli Øvlesen | Chief Executive Officer | 0 companies |
| Torbjørn Bjerke | Chief Executive Officer | 0 companies |
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |
| Sigbjørn Georg Nielsen Kjærgård | Chief Executive Officer | 0 companies |
| Ann Kristin Brøgger Led | Management | 0 companies |
| Otto Bjerg Hausgaard | Chairman | 0 companies |
| Uli Alf Hacksell | Chairman | 0 companies |
| Jørn Frederik Falch | Board of Directors | 0 companies |
| Thomas Engelbrecht Nordkild Jonassen | Board of Directors | 0 companies |