| Revenue | DKK 1M | -34% |
| EBITDA | DKK 325K | -62% |
| Net profit | DKK 91K | -87% |
| Total assets | DKK 5,5M | +35% |
| Equity | DKK 573K | +19% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 706 | 362 | 22 | 1.005 | 539 | 492 | 664 | 1.029 | 1.541 | 1.015 |
| Staff expenses | -1.079 | -938 | -985 | -827 | -415 | -487 | -496 | -426 | -533 | -692 | -690 |
| EBITDA | -792 | -232 | -623 | -805 | 590 | 52 | -3 | 238 | 495 | 849 | 325 |
| Depreciation & amort. | -61 | -49 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -35 |
| EBIT | -853 | -280 | -660 | -805 | 590 | 52 | -3 | 238 | 495 | 827 | 290 |
| Net financials | -25 | -103 | -85 | -68 | -100 | -70 | -162 | -142 | -153 | -112 | -199 |
| Profit before tax | -878 | -383 | -744 | -873 | 490 | -18 | -166 | 96 | 342 | 715 | 91 |
| Tax | -186 | -84 | 269 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -692 | -299 | -1.014 | -873 | 490 | -18 | -166 | 96 | 342 | 715 | 91 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.417 | 4.523 | 2.487 | 533 | 180 | 1.266 | 3.230 | 3.187 | 4.153 | 4.082 | 5.523 |
| Equity | -192 | -492 | -1.505 | -2.378 | -1.888 | -1.906 | -2.072 | -1.975 | -233 | 482 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.609 | 5.015 | 3.992 | 2.911 | 2.068 | 3.172 | 5.302 | 5.162 | 4.386 | 3.600 | 4.950 |
| Total debt | 5.609 | 5.015 | 3.992 | 2.911 | 2.068 | 3.172 | 5.302 | 5.162 | 4.386 | 3.600 | 4.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR INVEST IKAST ApS | Company | 25.0% | 25.0% | 2014 |
IB M HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
UDENLANDS INVEST ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Bo Rosenkilde | Board of Directors | 0 companies |
| Peder Hornshøj | Chairman | 0 companies |
| Anton Hornshøj | Board of Directors | 0 companies |
| Niels Henrik Fredberg Søndergaard | Board of Directors | 0 companies |
| Jens Hougaard Sørensen | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |