| Revenue | DKK -26K | +49% |
| EBITDA | DKK 165K | +1047% |
| Net profit | DKK 1M | -3% |
| Total assets | DKK 73,2M | -3% |
| Equity | DKK 71,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -6 | -8 | -9 | -10 | -10 | -9 | -11 | -12 | -14 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -6 | -8 | -9 | -10 | -10 | -9 | -11 | -12 | -14 | -17 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -6 | -8 | -9 | -10 | -10 | -9 | -11 | -12 | -14 | -17 | 165 |
| Net financials | 8.124 | 10.786 | 3.760 | 6.274 | -32 | 3.194 | -2.124 | 3.974 | -1.430 | -399 | -2.765 | 1.321 | 1.095 |
| Profit before tax | 8.118 | 10.774 | 3.779 | 6.266 | -41 | 3.184 | -2.134 | 3.965 | -1.441 | -411 | -2.779 | 1.304 | 1.259 |
| Tax | -0 | -0 | 13 | 214 | 338 | 264 | -0 | 262 | 235 | 269 | 19 | 246 | 235 |
| Net profit | 8.118 | 10.774 | 3.766 | 6.052 | -379 | 2.920 | -2.134 | 3.703 | -1.676 | -680 | -2.798 | 1.058 | 1.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.305 | 64.959 | 66.418 | 70.455 | 67.741 | 59.961 | 55.316 | 58.640 | 55.604 | 55.051 | 52.006 | 75.135 | 73.228 |
| Equity | 55.299 | 64.863 | 66.174 | 70.226 | 66.633 | 58.553 | 54.919 | 57.122 | 53.697 | 52.903 | 49.991 | 73.296 | 71.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 96 | 244 | 229 | 1.108 | 1.407 | 397 | 1.518 | 1.907 | 2.148 | 2.014 | 1.839 | 1.933 |
| Total debt | 6 | 96 | 244 | 229 | 1.108 | 1.407 | 397 | 1.518 | 1.907 | 2.148 | 2.014 | 1.839 | 1.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2012 | |
| Individual | 25.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|