| Revenue | DKK 1K | -110% |
| EBITDA | DKK 1K | +110% |
| Net profit | DKK 3K | +104% |
| Total assets | DKK 50K | +10% |
| Equity | DKK -118K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -8 | 0 | 0 | 0 | -18 | -26 | -6 | -9 | -9 | -7 | -13 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -8 | 0 | 0 | 0 | -18 | -26 | -6 | -9 | -9 | -7 | -13 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -8 | 0 | 0 | 0 | -18 | -26 | -6 | -9 | -9 | -7 | -13 | 1 |
| Net financials | -62 | 0 | 0 | 0 | 0 | -1 | 9 | -4 | 0 | -4 | -4 | -54 | -5 |
| Profit before tax | -54 | -8 | 0 | 0 | 0 | -19 | -17 | -10 | -9 | -13 | -11 | -66 | -3 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -6 | -2 | -0 | -0 | -0 | -0 | -6 |
| Net profit | -56 | -8 | 0 | 0 | 0 | -19 | -11 | -8 | -9 | -13 | -11 | -66 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 45 | 45 | 40 | 40 | 40 | 60 | 97 | 99 | 107 | 98 | 45 | 50 |
| Equity | 24 | 16 | 16 | 16 | 16 | -3 | -14 | -22 | -30 | -43 | -54 | -120 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 29 | 29 | 24 | 24 | 43 | 74 | 119 | 129 | 150 | 152 | 165 | 167 |
| Total debt | 42 | 29 | 29 | 24 | 24 | 43 | 74 | 119 | 129 | 150 | 152 | 165 | 167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|