| Revenue | DKK 5,2M | -1% |
| EBITDA | DKK 343K | -66% |
| Net profit | DKK 264K | -66% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 828K | -29% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 1.815 | 2.090 | 2.677 | 2.915 | 3.160 | 3.560 | 4.306 | 3.576 | 4.533 | 4.717 | 5.251 | 5.183 |
| Staff expenses | -195 | -1.520 | -1.986 | -2.524 | -2.820 | -3.088 | -3.431 | -3.760 | -3.868 | -3.661 | -4.128 | -4.239 | -4.841 |
| EBITDA | -112 | 294 | 104 | 136 | 57 | 57 | 129 | 546 | -293 | 857 | 589 | 1.011 | 343 |
| Depreciation & amort. | -47 | -88 | -51 | -125 | -37 | -71 | -72 | -94 | -104 | -133 | -63 | -7 | -8 |
| EBIT | -159 | 206 | 53 | 11 | 21 | -15 | 57 | 452 | -397 | 724 | 526 | 1.005 | 335 |
| Net financials | -12 | -17 | -18 | -16 | -11 | -11 | 26 | 0 | -11 | -5 | 8 | 4 | 13 |
| Profit before tax | -171 | 189 | 35 | -4 | 10 | -17 | 83 | 452 | -408 | 720 | 533 | 1.009 | 348 |
| Tax | -37 | 52 | 30 | 3 | 4 | 4 | 22 | 103 | -86 | 162 | 125 | 230 | 83 |
| Net profit | -134 | 137 | 5 | -7 | 6 | -21 | 61 | 349 | -321 | 557 | 408 | 779 | 264 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1.370 | 1.321 | 1.451 | 1.245 | 1.306 | 2.069 | 2.275 | 2.980 | 2.139 | 2.085 | 2.337 | 2.094 |
| Equity | -54 | 83 | 87 | 81 | 87 | 66 | 127 | 476 | 155 | 712 | 1.006 | 1.163 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 1.287 | 1.234 | 1.370 | 1.157 | 1.240 | 1.942 | 1.799 | 2.825 | 1.426 | 1.078 | 1.174 | 1.266 |
| Total debt | 700 | 1.287 | 1.234 | 1.370 | 1.157 | 1.240 | 1.942 | 1.799 | 2.825 | 1.426 | 1.078 | 1.174 | 1.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2012 | — | — |
TP Founder | Founder | 2012 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMBA HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emer Mary Harding | Founder | 0 companies |
| Thor-Bjørn Preisler | Founder | 0 companies |
| Mikkel Børglum Madsen | Management | 0 companies |