| Revenue | DKK -63K | -89% |
| EBITDA | DKK -63K | +89% |
| Net profit | DKK -64K | +89% |
| Total assets | DKK 304K | +15% |
| Equity | DKK 48K | -57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -896 | -234 | 562 | 373 | 412 | 130 | 7 | -395 | -566 | -63 |
| Staff expenses | -555 | -351 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -341 | -585 | 561 | 373 | 412 | 130 | 7 | -395 | -566 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -341 | -585 | 561 | 373 | 412 | 130 | 7 | -395 | -566 | -63 |
| Net financials | -30 | 33 | 44 | 4 | 7 | 6 | -2 | -3 | -3 | -1 |
| Profit before tax | -326 | -553 | 605 | 377 | 419 | 136 | 5 | -398 | -569 | -64 |
| Tax | -83 | 7 | 16 | 89 | 92 | 28 | 1 | -0 | -0 | -0 |
| Net profit | -243 | -559 | 589 | 288 | 327 | 108 | 4 | -398 | -569 | -64 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.477 | 1.456 | 1.114 | 1.432 | 1.186 | 1.172 | 1.756 | 265 | 304 |
| Equity | 323 | -236 | 353 | 641 | 968 | 1.076 | 1.079 | 681 | 112 | 48 |
| Long-term debt | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -954 | 1.684 | 1.073 | 443 | 435 | 80 | 63 | 1.045 | 123 | 226 |
| Total debt | -954 | 1.684 | 1.073 | 443 | 435 | 80 | 63 | 1.045 | 123 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestergaard Events ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Cederholm-Johansen | Chief Executive Officer | 0 companies |
| Helle Vestergaard Knudsen | Chief Executive Officer | 0 companies |
| Karsten Nissen Snitkjær | Chief Executive Officer | 0 companies |
| Michael Mikkelsen | Chairman | 0 companies |
| Mogens Kjær Kristensen | Board of Directors | 0 companies |
| Lars Thode Kristensen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |