| Revenue | DKK 1K | -344% |
| EBITDA | DKK 1K | +344% |
| Net profit | DKK 1K | +359% |
| Total assets | DKK 33K | +22% |
| Equity | DKK -14K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -118 | -42 | 51 | -2 | -1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -20 | 51 | -2 | -1 | 1 |
| Depreciation & amort. | 0 | -0 | -4 | -13 | -0 | -0 |
| EBIT | -119 | -20 | 47 | -15 | -1 | 1 |
| Net financials | -2 | -8 | -0 | -0 | 0 | -0 |
| Profit before tax | -60 | -29 | 46 | -15 | -1 | 1 |
| Tax | 30 | 14 | 13 | -0 | -0 | -0 |
| Net profit | -90 | -43 | 34 | -14 | -0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 80 | 57 | 58 | 33 | 27 | 33 |
| Equity | -10 | 80 | -0 | -15 | -15 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 130 | 58 | 48 | 42 | 47 |
| Total debt | 90 | 130 | 58 | 48 | 42 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kristiansen | Chief Executive Officer | 0 companies |
| Morten Steen Nielsen | Management | 0 companies |
| Annette Steen Nielsen | Board of Directors | 0 companies |
| Tine Friis | Chairman | 0 companies |
| Mark Skriver Ostersen Nielsen | Chairman | 0 companies |