| Revenue | DKK -11K | +336% |
| EBITDA | DKK -11K | +88% |
| Net profit | DKK -436K | -951% |
| Total assets | DKK 678K | -55% |
| Equity | DKK 223K | -66% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -6 | -6 | -1 | -1 | -21 | -4 | 4 | -3 | -3 | -3 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -6 | -6 | -1 | -1 | -21 | -4 | 4 | -3 | -3 | -92 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -6 | -6 | -1 | -1 | -21 | -4 | 4 | -3 | -3 | -92 | -11 |
| Net financials | -76 | -4 | 9 | 8 | 582 | -445 | -589 | 59 | 1.101 | -55 | 46 | 29 | -424 |
| Profit before tax | -90 | -10 | 2 | 1 | 581 | -446 | -610 | 55 | 1.105 | -58 | 43 | -63 | -436 |
| Tax | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -18 | -23 | -3 | -2 | -22 | -0 |
| Net profit | -87 | -13 | 2 | 1 | 581 | -446 | -610 | 72 | 1.128 | -55 | 45 | -41 | -436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 80 | 89 | 147 | 729 | 425 | 1.296 | 1.354 | 3.825 | 2.349 | 2.455 | 1.496 | 678 |
| Equity | -7 | -20 | -18 | -16 | 564 | 118 | -491 | -419 | 709 | 654 | 700 | 658 | 223 |
| Long-term debt | 0 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 94 | 20 | 27 | 83 | 84 | 226 | 1.788 | 1.773 | 3.116 | 1.694 | 1.756 | 830 | 456 |
| Total debt | 94 | 100 | 107 | 163 | 164 | 306 | 1.788 | 1.773 | 3.116 | 1.694 | 1.756 | 837 | 456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|