| Revenue | DKK -61K | -2% |
| EBITDA | DKK -61K | +2% |
| Net profit | DKK 1,5M | -91% |
| Total assets | DKK 221,6M | +1% |
| Equity | DKK 220,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -31 | -34 | -37 | -43 | -43 | -68 | -85 | -56 | -59 | -63 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -31 | -34 | -37 | -43 | -43 | -68 | -11.150 | 5.244 | -59 | -63 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -31 | -34 | -37 | -43 | -43 | -68 | -11.150 | 5.244 | -59 | -63 | -61 |
| Net financials | 0 | 994 | 1.155 | 1.119 | 2.157 | 2.359 | 1.457 | 128.848 | 7.694 | 10.326 | -1.538 | 20.081 | 3.834 |
| Profit before tax | 0 | 984 | 1.124 | 1.085 | 2.120 | 2.316 | 1.414 | 128.780 | -3.456 | 15.570 | -1.597 | 20.018 | 3.773 |
| Tax | -0 | -4 | 31 | 18 | 28 | 69 | -129 | 886 | 447 | 2.262 | -1.922 | 2.063 | 2.234 |
| Net profit | 0 | 988 | 1.093 | 1.067 | 2.092 | 2.246 | 1.542 | 127.894 | -3.902 | 13.308 | 325 | 17.955 | 1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 56.482 | 57.494 | 58.466 | 60.447 | 62.608 | 64.016 | 192.531 | 188.030 | 203.112 | 201.215 | 219.053 | 221.585 |
| Equity | — | 56.375 | 57.369 | 58.335 | 60.427 | 62.570 | 64.006 | 191.792 | 187.780 | 200.975 | 201.185 | 219.023 | 220.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 107 | 125 | 131 | 20 | 38 | 10 | 739 | 250 | 2.137 | 30 | 30 | 1.146 |
| Total debt | 0 | 107 | 125 | 131 | 20 | 38 | 10 | 739 | 250 | 2.137 | 30 | 30 | 1.146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|