| Revenue | DKK -61K | -2% |
| EBITDA | DKK -61K | +2% |
| Net profit | DKK 1,5M | -92% |
| Total assets | DKK 220,6M | +1% |
| Equity | DKK 219,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -31 | -34 | -37 | -43 | -42 | -72 | -91 | -56 | -59 | -62 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -10 | -31 | -34 | -37 | -43 | -42 | -72 | -11.156 | 5.244 | -59 | -62 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -10 | -31 | -34 | -37 | -43 | -42 | -72 | -11.156 | 5.244 | -59 | -62 | -61 |
| Net financials | 0 | 991 | 1.184 | 1.214 | 2.126 | 2.444 | 1.485 | 129.124 | 7.892 | 10.318 | -1.536 | 20.079 | 3.813 |
| Profit before tax | 0 | 981 | 1.153 | 1.180 | 2.090 | 2.402 | 1.443 | 129.053 | -3.264 | 15.561 | -1.596 | 20.017 | 3.752 |
| Tax | -0 | -5 | 39 | 40 | 23 | 88 | -121 | 942 | 456 | 2.261 | -1.921 | 2.088 | 2.230 |
| Net profit | 0 | 986 | 1.114 | 1.140 | 2.067 | 2.313 | 1.564 | 128.110 | -3.720 | 13.300 | 326 | 17.929 | 1.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 56.479 | 57.523 | 58.573 | 60.505 | 62.768 | 64.173 | 193.022 | 188.744 | 203.508 | 201.278 | 218.607 | 220.633 |
| Equity | — | 56.373 | 57.388 | 58.428 | 60.494 | 62.704 | 64.163 | 192.165 | 188.335 | 201.522 | 201.248 | 218.577 | 219.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 107 | 134 | 146 | 11 | 63 | 10 | 857 | 409 | 1.986 | 30 | 30 | 1.134 |
| Total debt | 0 | 107 | 134 | 146 | 11 | 63 | 10 | 857 | 409 | 1.986 | 30 | 30 | 1.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Barslund | Management | 0 companies |