| Revenue | DKK -10K | -83% |
| EBITDA | DKK -10K | +98% |
| Net profit | DKK 585K | +633% |
| Total assets | DKK 1,2M | +36% |
| Equity | DKK 459K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.825 | 2.179 | 2.651 | 3.465 | 132 | 31 | 98 | 83 | 73 | 8 | — | -56 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -280 | -250 | -28 | -0 | -0 | -0 |
| EBITDA | -232 | 175 | 591 | 712 | -913 | -277 | -139 | -295 | -323 | -20 | 0 | -523 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | 175 | 591 | 712 | -913 | -277 | -139 | -295 | -323 | -20 | 0 | -523 | -10 |
| Net financials | -92 | -16 | -15 | -34 | -62 | 14 | 61 | 9 | -0 | -0 | 147 | 336 | 595 |
| Profit before tax | -159 | 160 | 576 | 678 | -975 | -263 | -77 | -286 | -323 | -20 | 147 | -187 | 585 |
| Tax | -40 | 40 | 150 | 153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -0 |
| Net profit | -119 | 120 | 426 | 525 | -975 | -263 | -77 | -286 | -323 | -20 | 147 | -110 | 585 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.216 | 1.827 | 2.199 | 2.856 | 1.288 | 2.545 | 2.400 | 2.224 | 1.822 | 441 | 1.162 | 900 | 1.221 |
| Equity | 199 | 318 | 744 | 1.270 | 1.055 | 2.524 | 2.400 | 2.208 | 1.804 | 424 | 571 | 461 | 459 |
| Long-term debt | 94 | 257 | 156 | 258 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1.252 | 1.299 | 1.321 | 102 | 22 | 0 | 16 | 18 | 18 | 591 | 439 | 762 |
| Total debt | 1.017 | 1.509 | 1.455 | 1.579 | 233 | 22 | 0 | 16 | 18 | 18 | 591 | 439 | 762 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|