| Revenue | DKK 2,5M | +15% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 1M | +6% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 2,3M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 289 | 364 | 164 | 459 | 997 | 2.174 | 2.496 |
| Staff expenses | -0 | -281 | -1 | -0 | -0 | -313 | -907 | -1.156 |
| EBITDA | 87 | 9 | 363 | 164 | 459 | 684 | 1.267 | 1.340 |
| Depreciation & amort. | -0 | -24 | -0 | -0 | -0 | -4 | -6 | -9 |
| EBIT | 87 | -16 | 363 | 164 | 459 | 680 | 1.261 | 1.331 |
| Net financials | -0 | -4 | -2 | -3 | -3 | -1 | -13 | -11 |
| Profit before tax | 87 | -20 | 361 | 160 | 456 | 679 | 1.248 | 1.320 |
| Tax | 26 | -2 | 96 | 45 | 104 | 150 | 276 | 293 |
| Net profit | 62 | -18 | 265 | 115 | 352 | 528 | 971 | 1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 148 | 485 | 601 | 1.355 | 3.065 | 3.105 | 2.912 |
| Equity | 142 | 123 | 389 | 354 | 707 | 1.060 | 1.767 | 2.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 24 | 96 | 247 | 648 | 2.005 | 1.338 | 602 |
| Total debt | 228 | 24 | 96 | 247 | 648 | 2.005 | 1.338 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2020 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT MYLLERUP HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner Nielsen | Unofficial title | 0 companies |
| Bent Myllerup | Chief Executive Officer | 0 companies |
| Marion Elvira Dorothea Eickmann | Chairman | 0 companies |
| Benjamin Sommer | Chairman | 0 companies |