| Revenue | DKK 472K | -32% |
| EBITDA | DKK -161K | +80% |
| Net profit | DKK -179K | +73% |
| Total assets | DKK 911K | -10% |
| Equity | DKK -1,2M | -17% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.134 | 1.179 | 691 | 472 |
| Staff expenses | -859 | -2.066 | -1.508 | -633 |
| EBITDA | 275 | -888 | -817 | -161 |
| Depreciation & amort. | -8 | -18 | -18 | -18 |
| EBIT | 267 | -906 | -835 | -179 |
| Net financials | -1 | -22 | -6 | 0 |
| Profit before tax | 266 | -928 | -842 | -179 |
| Tax | 75 | -197 | -178 | -0 |
| Net profit | 191 | -730 | -664 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.388 | 1.443 | 1.015 | 911 |
| Equity | 341 | -389 | -1.053 | -1.232 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 1.833 | 2.068 | 2.143 |
| Total debt | 1.047 | 1.833 | 2.068 | 2.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2012 | — | — |
OC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AR DISTRIBUTION ApS | Company | 25.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Peter Kristensen | Management | 0 companies |
| Ole Christian Quitzau | Management | 0 companies |
| Gustav Hagedorn Hejlesen | Board of Directors | 0 companies |
| Mickey Ellis Frost | Chairman | 0 companies |
| Peter Emil Kristensen | Board of Directors | 0 companies |
| Mathias Pehrson Apitzsch | Board of Directors | 0 companies |