| Revenue | DKK 2,1M | +7% |
| EBITDA | DKK 4,3M | +105% |
| Net profit | DKK 2,7M | +123% |
| Total assets | DKK 58M | +2% |
| Equity | DKK 26,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.046 | 1.562 | 1.692 | 1.713 | 1.806 | 984 | 1.128 | 452 | 971 | 1.111 | 1.654 | 1.956 | 2.092 |
| Staff expenses | -26 | -36 | -35 | -35 | -37 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.265 | 1.796 | 4.170 | 4.287 | 5.143 | 5.197 | 1.299 | 2.194 | 4.999 | 5.670 | 1.679 | 2.081 | 4.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.265 | 1.796 | 4.170 | 4.287 | 5.143 | 5.197 | 1.299 | 2.194 | 4.999 | 5.670 | 1.679 | 2.081 | 4.270 |
| Net financials | -669 | -320 | -450 | -376 | -305 | -398 | -398 | -263 | -426 | -102 | -203 | -520 | -788 |
| Profit before tax | 2.596 | 1.476 | 3.721 | 3.911 | 4.838 | 4.800 | 901 | 1.931 | 4.572 | 5.567 | 1.476 | 1.561 | 3.482 |
| Tax | 711 | 313 | 822 | 769 | 1.064 | 1.056 | 222 | 425 | 1.006 | 1.225 | 325 | 343 | 766 |
| Net profit | 1.885 | 1.163 | 2.899 | 3.142 | 3.773 | 3.744 | 679 | 1.506 | 3.566 | 4.343 | 1.151 | 1.217 | 2.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.161 | 22.919 | 26.659 | 31.002 | 35.479 | 40.836 | 42.686 | 45.141 | 53.403 | 55.578 | 56.678 | 56.881 | 58.013 |
| Equity | 1.965 | 3.128 | 6.027 | 9.169 | 12.942 | 16.686 | 17.365 | 18.871 | 22.438 | 23.680 | 24.832 | 25.299 | 26.470 |
| Long-term debt | 13.896 | 13.913 | 13.933 | 13.863 | 13.720 | 14.202 | 14.603 | 14.689 | 24.876 | 24.373 | 24.335 | 24.100 | 23.709 |
| Short-term debt | 3.672 | 5.007 | 5.151 | 5.773 | 5.573 | 5.772 | 6.489 | 6.967 | 621 | 1.059 | 1.014 | 951 | 826 |
| Total debt | 17.568 | 18.920 | 19.084 | 19.636 | 19.293 | 19.974 | 21.092 | 21.656 | 25.497 | 25.433 | 25.349 | 25.052 | 24.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGR INVEST ApS | Company | 50.0% | 50.0% | 2012 |
Gangsted Invest ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gangsted-Rasmussen | Management | 0 companies |