| Revenue | — | — |
| EBITDA | DKK -99K | +55% |
| Net profit | DKK 535K | +1% |
| Total assets | DKK 29,7M | -60% |
| Equity | DKK 29,7M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.982 | 9.076 | 29.907 | 5.902 | -221 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.982 | 9.076 | 29.907 | 5.902 | -221 | -99 |
| Net financials | -2.840 | 9.107 | 30.046 | 6.050 | 5.373 | 796 |
| Profit before tax | -2.928 | 9.073 | 29.903 | 5.897 | 439 | 697 |
| Tax | 27 | -5 | -15 | -26 | -89 | 163 |
| Net profit | -2.956 | 9.078 | 29.918 | 5.923 | 528 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 25.688 | 34.803 | 66.867 | 75.044 | 74.434 | 29.717 |
| Equity | 25.544 | 34.622 | 64.540 | 72.630 | 71.126 | 29.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 181 | 2.327 | 2.414 | 3.309 | 57 |
| Total debt | 144 | 181 | 2.327 | 2.414 | 3.309 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AF Unofficial title | Unofficial title | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Ann Frølund Winther | Unofficial title | 0 companies |
| Michael Schlichter | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Adrian Charles de Morgan | Chairman | 0 companies |
| Richard A.B. Wood | Board of Directors | 0 companies |