| Revenue | DKK -33K | +0% |
| EBITDA | DKK -33K | +0% |
| Net profit | DKK -1,3M | -4935% |
| Total assets | DKK 30,6M | +1% |
| Equity | DKK 7,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.220 | 17.124 | 1.150 | 2.475 | 610 | -35 | -27 | -28 | -19 | -37 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.078 | 4.220 | 17.124 | 1.150 | -77 | 9 | -35 | -27 | -28 | -19 | -37 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.078 | 4.220 | 17.124 | 1.150 | -77 | 9 | -35 | -27 | -28 | -19 | -37 | -32 | -32 |
| Net financials | -1.068 | 4.246 | 17.147 | 1.176 | 2.550 | 608 | 1.705 | -251 | 1.749 | 30.021 | -3 | -1 | -1.296 |
| Profit before tax | -1.073 | 4.220 | 17.124 | 1.149 | 2.473 | 617 | 1.669 | -277 | 1.721 | 30.002 | -40 | -34 | -1.328 |
| Tax | 2 | -5 | -5 | -6 | -17 | 4 | -6 | -4 | -5 | -3 | -9 | -7 | -7 |
| Net profit | -1.075 | 4.226 | 17.129 | 1.155 | 2.491 | 613 | 1.675 | -273 | 1.725 | 30.005 | -31 | -26 | -1.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.036 | 12.288 | 29.868 | 33.028 | 50.694 | 51.633 | 54.164 | 54.823 | 57.461 | 29.360 | 30.038 | 30.479 | 30.633 |
| Equity | 8.026 | 12.252 | 29.381 | 32.704 | 35.043 | 35.656 | 37.331 | 37.058 | 38.783 | 9.086 | 9.055 | 9.029 | 7.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 14.886 | 15.693 | 16.599 | 17.504 | 18.412 | 19.989 | 19.813 | 19.813 | 19.813 |
| Short-term debt | 9 | 36 | 488 | 324 | 765 | 284 | 234 | 260 | 265 | 284 | 1.169 | 1.637 | 3.112 |
| Total debt | 9 | 36 | 488 | 324 | 15.651 | 15.977 | 16.833 | 17.765 | 18.678 | 20.273 | 20.982 | 21.450 | 22.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMNRE Duck HoldCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Michael Schlichter | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A.B. Wood | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Adrian Charles de Morgan | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |