| Revenue | DKK -32K | +0% |
| EBITDA | DKK -32K | +0% |
| Net profit | DKK -570K | -2081% |
| Total assets | DKK 35,9M | +10% |
| Equity | DKK 10,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.275 | 8.360 | 3.282 | 192 | 771 | -35 | -27 | -28 | -34 | -37 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.027 | 4.275 | 8.360 | 3.282 | -77 | 1 | -35 | -27 | -28 | -34 | -37 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.027 | 4.275 | 8.360 | 3.282 | -77 | 1 | -35 | -27 | -28 | -34 | -37 | -32 | -32 |
| Net financials | -1.017 | 4.300 | 8.383 | 3.308 | 349 | 895 | 1.183 | 1.283 | 2.778 | 19.993 | -3 | -1 | -544 |
| Profit before tax | -1.022 | 4.274 | 8.360 | 3.281 | 272 | 895 | 1.148 | 1.256 | 2.750 | 19.959 | -39 | -33 | -577 |
| Tax | 2 | -5 | -5 | -6 | 1 | 27 | 20 | 21 | 19 | 13 | -9 | -7 | -7 |
| Net profit | -1.024 | 4.280 | 8.365 | 3.287 | 271 | 868 | 1.129 | 1.235 | 2.731 | 19.946 | -31 | -26 | -570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.109 | 14.415 | 24.678 | 28.266 | 44.853 | 46.146 | 48.338 | 50.648 | 54.457 | 33.660 | 32.216 | 32.659 | 35.857 |
| Equity | 10.100 | 14.380 | 22.745 | 26.031 | 25.317 | 26.185 | 27.314 | 28.549 | 31.280 | 11.424 | 11.393 | 11.367 | 10.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 16.818 | 17.769 | 18.792 | 19.815 | 20.841 | 19.842 | 19.668 | 19.668 | 19.668 |
| Short-term debt | 9 | 36 | 1.933 | 2.234 | 2.717 | 2.192 | 2.232 | 2.284 | 2.336 | 2.394 | 1.156 | 1.625 | 5.393 |
| Total debt | 9 | 36 | 1.933 | 2.234 | 19.536 | 19.961 | 21.024 | 22.100 | 23.177 | 22.236 | 20.823 | 21.293 | 25.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMNRE Duck HoldCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Michael Schlichter | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Adrian Charles de Morgan | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Richard A.B. Wood | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |