| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 1,1M | +116% |
| Net profit | DKK -653K | +90% |
| Total assets | DKK 52,5M | +1% |
| Equity | DKK 5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -741 | 1.278 | 6.382 | 2.678 | 3.330 | 2.806 | 1.079 | 1.371 | 1.109 | 1.252 | 1.200 | 1.258 | 1.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | 1.278 | 6.382 | 2.678 | 3.330 | 2.806 | 1.519 | 6.571 | 4.811 | 4.446 | 890 | -6.566 | 1.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | 1.278 | 6.382 | 2.678 | 3.330 | 2.806 | 1.519 | 6.571 | 4.811 | 4.446 | 890 | -6.566 | 1.077 |
| Net financials | -235 | -439 | -616 | -633 | -940 | -1.274 | -1.269 | -1.267 | -1.271 | -1.304 | -1.265 | -1.845 | -1.914 |
| Profit before tax | -488 | 839 | 5.766 | 2.045 | 2.390 | 1.532 | 250 | 5.304 | 3.540 | 3.142 | -374 | -8.411 | -837 |
| Tax | 244 | 214 | 1.269 | 450 | 537 | 337 | 55 | 1.167 | 762 | 691 | -82 | -1.850 | -184 |
| Net profit | -732 | 625 | 4.498 | 1.595 | 1.854 | 1.195 | 195 | 4.137 | 2.777 | 2.451 | -292 | -6.561 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.783 | 25.591 | 35.235 | 37.035 | 39.413 | 41.877 | 43.507 | 50.060 | 54.806 | 59.334 | 59.983 | 51.971 | 52.542 |
| Equity | 7.542 | 8.167 | 12.664 | 14.260 | 15.166 | 16.361 | 16.556 | 20.693 | 23.470 | 12.508 | 12.216 | 5.655 | 5.002 |
| Long-term debt | 14.283 | 13.963 | 18.377 | 18.116 | 20.696 | 22.124 | 23.384 | 25.262 | 26.458 | 40.915 | 40.727 | 40.775 | 40.780 |
| Short-term debt | 895 | 3.393 | 2.939 | 2.949 | 1.245 | 707 | 754 | 116 | 83 | 405 | 1.558 | 1.904 | 3.187 |
| Total debt | 15.178 | 17.355 | 21.316 | 21.065 | 21.942 | 22.832 | 24.137 | 25.379 | 26.541 | 41.321 | 42.285 | 42.678 | 43.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUIMBY COMPLEX 101 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Michael Schlichter | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Richard A.B. Wood | Board of Directors | 0 companies |
| Adrian Charles de Morgan | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |