| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK -3K | +100% |
| Net profit | DKK -1,8M | +81% |
| Total assets | DKK 68,1M | -2% |
| Equity | DKK 4,3M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.176 | 5.954 | 22.429 | 1.986 | 3.622 | 1.687 | 741 | 931 | 1.268 | 1.120 | 1.263 | 1.374 | 1.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -464 | 5.954 | 22.429 | 1.986 | 3.622 | 1.687 | 3.071 | 613 | 3.169 | 10.635 | -185 | -9.695 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | 5.954 | 22.429 | 1.986 | 3.622 | 1.687 | 3.071 | 613 | 3.169 | 10.635 | -185 | -9.695 | -3 |
| Net financials | -248 | -455 | -445 | -476 | -641 | -917 | -896 | -944 | -949 | -1.034 | -1.211 | -2.182 | -2.305 |
| Profit before tax | -712 | 5.499 | 21.984 | 1.509 | 2.981 | 770 | 2.176 | -331 | 2.220 | 9.601 | -1.396 | -11.877 | -2.308 |
| Tax | 356 | 1.253 | 4.836 | 332 | 430 | 169 | 479 | -73 | 478 | 2.112 | -307 | -2.637 | -508 |
| Net profit | -1.068 | 4.246 | 17.147 | 1.177 | 2.552 | 600 | 1.697 | -258 | 1.741 | 7.489 | -1.089 | -9.240 | -1.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.747 | 32.021 | 53.862 | 55.260 | 58.797 | 60.384 | 66.093 | 65.138 | 68.533 | 79.463 | 80.508 | 69.426 | 68.072 |
| Equity | 8.033 | 12.280 | 29.427 | 32.772 | 35.172 | 35.773 | 37.470 | 37.211 | 38.953 | 16.425 | 15.336 | 6.097 | 4.296 |
| Long-term debt | 15.129 | 14.790 | 14.828 | 14.598 | 15.081 | 15.749 | 16.666 | 18.369 | 19.399 | 50.414 | 50.230 | 50.205 | 50.211 |
| Short-term debt | 1.537 | 981 | 748 | 915 | 1.065 | 936 | 3.687 | 1.625 | 1.740 | 2.097 | 4.593 | 5.336 | 6.060 |
| Total debt | 16.666 | 15.770 | 15.576 | 15.512 | 16.146 | 16.685 | 20.354 | 19.994 | 21.139 | 52.510 | 54.823 | 55.541 | 56.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUIMBY COMPLEX 102 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Michael Schlichter | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Adrian Charles de Morgan | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Richard A.B. Wood | Board of Directors | 0 companies |