| Revenue | — | — |
| EBITDA | DKK -5,2M | -106% |
| Net profit | DKK -5,2M | -106% |
| Total assets | DKK 13,3M | -96% |
| Equity | DKK 12,9M | -96% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.960 | 6.895 | 59.877 | 135.154 | 89.639 | -5.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.960 | 6.895 | 59.877 | 135.154 | 89.639 | -5.155 |
| Net financials | -11.328 | 4.547 | 61.177 | 131.897 | 86.304 | -4.905 |
| Profit before tax | -11.391 | 4.519 | 61.011 | 131.791 | 85.996 | -5.179 |
| Tax | 67 | -532 | 244 | 230 | -1.413 | -0 |
| Net profit | -11.458 | 5.051 | 60.767 | 131.561 | 87.409 | -5.179 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 222.373 | 296.820 | 316.357 | 404.859 | 332.475 | 13.257 |
| Equity | 104.655 | 104.706 | 189.280 | 238.642 | 326.051 | 12.872 |
| Long-term debt | 0 | 142.760 | 109.760 | 140.500 | 0 | 0 |
| Short-term debt | 117.718 | 47.429 | 17.317 | 25.717 | 6.424 | 385 |
| Total debt | 117.718 | 190.189 | 127.077 | 166.217 | 6.424 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
AE Management | Management | 2014 | — | — |
LE | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Arthur Evans | Management | 0 companies |
| Lars Eduard Klarskov Petersen | Founder | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Janine May Lewis | Board of Directors | 0 companies |
| Robert G. Lundie | Chairman | 0 companies |
| Adrian Godfrey Cann | Board of Directors | 0 companies |
| Niels Gram-Hanssen | Board of Directors | 0 companies |