| Revenue | DKK 111K | +103% |
| EBITDA | DKK 111K | +103% |
| Net profit | DKK 1,3M | -4% |
| Total assets | DKK 15M | +9% |
| Equity | DKK 11,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -21 | -5 | -147 | -12 | 123 | -50 | -81 | -59 | 230 | 55 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 107 | -21 | -5 | -147 | -12 | 123 | -50 | -81 | -59 | 70 | 55 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 107 | -21 | -5 | -147 | -12 | 123 | -50 | -81 | -59 | 70 | 55 | 111 |
| Net financials | 0 | 136 | 79 | 233 | 10 | 966 | 1.108 | 1.694 | 9.533 | 2.404 | -2.143 | 1.289 | 1.341 |
| Profit before tax | -3 | 107 | 58 | 228 | -137 | 955 | 1.231 | 1.644 | 9.451 | 2.345 | -2.073 | 1.343 | 1.453 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 114 | 536 | -0 | 3 | 159 |
| Net profit | -3 | 107 | 58 | 228 | -137 | 955 | 1.231 | 1.622 | 9.337 | 1.809 | -2.073 | 1.340 | 1.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 304 | 349 | 582 | 593 | 1.553 | 2.454 | 4.634 | 14.018 | 16.000 | 13.957 | 13.794 | 14.979 |
| Equity | 77 | 184 | 243 | 471 | 333 | 1.288 | 2.413 | 3.927 | 13.153 | 14.849 | 12.662 | 10.390 | 11.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 119 | 107 | 112 | 260 | 265 | 41 | 706 | 865 | 1.151 | 1.295 | 3.404 | 3.418 |
| Total debt | 3 | 119 | 107 | 112 | 260 | 265 | 41 | 706 | 865 | 1.151 | 1.295 | 3.404 | 3.418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|