| Revenue | DKK 938K | +32% |
| EBITDA | DKK 264K | +259% |
| Net profit | DKK 163K | +461% |
| Total assets | DKK 1M | +33% |
| Equity | DKK 77K | +190% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 205 | 84 | 20 | 87 | 106 | 245 | 247 | 694 | 485 | 576 | 708 | 938 |
| Staff expenses | -94 | -119 | -108 | -110 | -112 | -105 | -328 | -379 | -436 | -622 | -642 | -635 | -673 |
| EBITDA | -37 | 87 | -24 | -90 | -25 | 1 | -82 | -132 | 258 | -137 | -65 | 74 | 264 |
| Depreciation & amort. | -13 | -117 | -77 | -51 | -42 | -42 | -34 | -34 | -34 | -0 | -0 | -23 | -30 |
| EBIT | -50 | -30 | -101 | -140 | -67 | -42 | -116 | -166 | 224 | -137 | -65 | 50 | 234 |
| Net financials | -0 | -8 | -6 | -5 | -4 | -3 | -2 | -6 | -5 | -2 | -6 | -12 | -24 |
| Profit before tax | -29 | -38 | -107 | -145 | -71 | -44 | -119 | -172 | 220 | -139 | -72 | 38 | 211 |
| Tax | 11 | 27 | -24 | -33 | -15 | -9 | -26 | -34 | 54 | -31 | -21 | 9 | 48 |
| Net profit | -39 | -65 | -82 | -112 | -56 | -35 | -93 | -138 | 165 | -108 | -51 | 29 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 753 | 503 | 348 | 263 | 223 | 192 | 163 | 430 | 128 | 136 | 764 | 1.018 |
| Equity | 461 | 396 | 313 | 201 | 145 | 110 | 17 | -121 | 45 | -64 | -115 | -86 | 77 |
| Long-term debt | 0 | 16 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 341 | 176 | 147 | 116 | 111 | 175 | 284 | 386 | 192 | 251 | 824 | 902 |
| Total debt | 274 | 341 | 176 | 147 | 116 | 111 | 175 | 284 | 386 | 192 | 251 | 824 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH HOLDING HORSENS A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Georg Hansen | Management | 0 companies |
| Jeanette Kousgaard Hansen | Board of Directors | 0 companies |
| Christina Kousgaard Hansen | Board of Directors | 0 companies |
| Pernille Hansen | Chairman | 0 companies |