| Revenue | DKK 5,2M | +12% |
| EBITDA | DKK 7,1M | +293% |
| Net profit | DKK 1,2M | +118% |
| Total assets | DKK 246,8M | +11% |
| Equity | DKK 20M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.966 | 6.669 | 6.445 | 5.609 | 5.135 | 6.577 | 6.784 | 6.697 | 6.465 | 4.612 | 5.169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.751 | 20.599 | 25.786 | 24.151 | 20.135 | 19.077 | 13.084 | 8.537 | -2.035 | -3.688 | 7.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.751 | 20.599 | 25.786 | 24.151 | 20.135 | 19.077 | 13.084 | 8.537 | -2.035 | -3.688 | 7.115 |
| Net financials | -3.481 | -3.789 | -3.784 | -3.792 | -1.919 | -5.782 | -5.298 | -5.058 | -5.093 | -4.530 | -5.308 |
| Profit before tax | -730 | 16.810 | 22.002 | 20.359 | 18.216 | 13.295 | 7.786 | 3.479 | -7.128 | -8.218 | 1.807 |
| Tax | -180 | 3.709 | 4.840 | 4.471 | 4.796 | 2.113 | 2.011 | 849 | -1.457 | -1.696 | 622 |
| Net profit | -550 | 13.101 | 17.162 | 15.888 | 13.420 | 11.182 | 5.775 | 2.630 | -5.671 | -6.522 | 1.185 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148.142 | 164.651 | 187.031 | 206.094 | 241.611 | 235.037 | 233.438 | 235.640 | 229.663 | 222.065 | 246.814 |
| Equity | 29.452 | 42.553 | 59.715 | 75.603 | 89.022 | 22.556 | 28.331 | 30.961 | 25.290 | 18.768 | 19.952 |
| Long-term debt | 116.856 | 117.006 | 117.071 | 115.562 | 130.427 | 187.948 | 179.005 | 179.040 | 179.074 | 173.878 | 197.740 |
| Short-term debt | 1.834 | 1.470 | 1.783 | 1.926 | 2.954 | 3.822 | 3.629 | 2.329 | 3.715 | 9.530 | 8.611 |
| Total debt | 118.690 | 118.476 | 118.854 | 117.488 | 133.381 | 191.770 | 182.634 | 181.369 | 182.789 | 183.408 | 206.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
CC Management | Management | 2023 | — | — |
JN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKING ONE ApS | Company | 100.0% | 100.0% | 2012 |
BVK Highstreet Stroget 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Claus Christensen | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| James Iain Robson | Board of Directors | 0 companies |
| Robert G. Lundie | Chairman | 0 companies |
| Jimmi Sofus Stirring | Board of Directors | 0 companies |
| Ekkehard Joachim Rudolphi | Board of Directors | 0 companies |
| Mikkel Skat Skov | Board of Directors | 0 companies |
| Niels Gram-Hanssen | Board of Directors | 0 companies |
| Janine May Lewis | Board of Directors | 0 companies |
| Adrian Godfrey Cann | Board of Directors | 0 companies |