| Revenue | DKK 539K | +513% |
| EBITDA | DKK 223K | +169% |
| Net profit | DKK 57K | +116% |
| Total assets | DKK 1,9M | -22% |
| Equity | DKK -633K | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 529 | 342 | 145 | 391 | 425 | 647 | 480 | -187 | 88 | 539 |
| Staff expenses | -0 | -261 | -276 | -143 | -315 | -464 | -412 | -194 | -208 | -411 | -316 |
| EBITDA | — | 269 | 67 | 2 | 76 | -39 | 235 | 286 | -394 | -324 | 223 |
| Depreciation & amort. | -0 | -122 | -58 | -22 | -34 | -53 | -104 | -121 | -121 | -105 | -25 |
| EBIT | — | 146 | 9 | -20 | 43 | -92 | 131 | 165 | -516 | -428 | 197 |
| Net financials | 0 | -6 | -9 | -4 | -17 | -19 | -9 | -17 | -26 | -66 | -85 |
| Profit before tax | — | 140 | 0 | -23 | 26 | -111 | 122 | 148 | -542 | -495 | 112 |
| Tax | -0 | -0 | -10 | -0 | 9 | -0 | -0 | 33 | -0 | -149 | 55 |
| Net profit | — | 140 | 10 | -23 | 17 | -111 | 122 | 115 | -542 | -346 | 57 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 912 | 996 | 467 | 1.262 | 1.177 | 1.274 | 1.846 | 1.877 | 2.444 | 1.908 |
| Equity | -55 | 85 | 95 | 72 | 88 | -40 | 82 | 198 | -344 | -690 | -633 |
| Long-term debt | 0 | 0 | 394 | 336 | 654 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 51 | 507 | 59 | 519 | 1.217 | 1.191 | 1.648 | 2.221 | 3.134 | 2.518 |
| Total debt | 390 | 827 | 901 | 395 | 1.173 | 1.217 | 1.191 | 1.648 | 2.221 | 3.134 | 2.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2020 | — | — |
VT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK HANDEL OG FINANS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jannich Michael Nielsen | Management | 0 companies |
| Veronica Taagefeldt | Management | 0 companies |