| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 1,9M | -1% |
| Net profit | DKK 1,1M | +0% |
| Total assets | DKK 21,3M | +2% |
| Equity | DKK 16,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 1.844 | 1.889 | 1.925 | 1.973 | 1.996 | 2.060 | 2.086 | 2.101 | 2.135 | 1.874 | 1.939 | 1.919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 413 | 1.844 | 1.889 | 1.925 | 1.973 | 1.996 | 2.060 | 2.086 | 2.101 | 2.135 | 1.874 | 1.939 | 1.919 |
| Depreciation & amort. | -0 | -328 | -328 | -328 | -328 | -328 | -328 | -328 | -328 | -328 | -328 | -328 | -328 |
| EBIT | 413 | 1.516 | 1.561 | 1.598 | 1.645 | 1.668 | 1.732 | 1.758 | 1.774 | 1.807 | 1.547 | 1.611 | 1.591 |
| Net financials | -186 | -130 | -565 | -279 | -220 | -82 | -73 | -65 | -50 | -47 | -67 | -201 | -178 |
| Profit before tax | 226 | 1.386 | 996 | 1.318 | 1.425 | 1.586 | 1.659 | 1.693 | 1.724 | 1.760 | 1.480 | 1.410 | 1.413 |
| Tax | 57 | 193 | 385 | 305 | 314 | 349 | 365 | 373 | 379 | 387 | 326 | 310 | 311 |
| Net profit | 170 | 1.194 | 612 | 1.013 | 1.111 | 1.237 | 1.294 | 1.320 | 1.345 | 1.373 | 1.155 | 1.100 | 1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.257 | 28.829 | 23.716 | 24.203 | 23.189 | 23.926 | 24.235 | 24.844 | 22.752 | 22.142 | 21.485 | 20.876 | 21.344 |
| Equity | 250 | 1.444 | 2.055 | 3.068 | 12.179 | 13.416 | 14.710 | 16.029 | 14.374 | 14.747 | 14.901 | 15.001 | 16.103 |
| Long-term debt | 65 | 65 | 10.984 | 10.180 | 9.364 | 8.556 | 7.734 | 6.917 | 6.101 | 5.297 | 4.568 | 3.840 | 3.043 |
| Short-term debt | 8.942 | 27.320 | 10.573 | 10.776 | 1.392 | 1.626 | 1.388 | 1.420 | 1.725 | 1.471 | 1.313 | 1.258 | 1.346 |
| Total debt | 9.007 | 27.386 | 21.557 | 20.956 | 10.756 | 10.182 | 9.122 | 8.337 | 7.825 | 6.768 | 5.881 | 5.098 | 4.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2025 | — | — |
HE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
FROST HOLDING EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Landrok | Management | 0 companies |
| Hans Erik Frost | Management | 0 companies |